Fuji Seal International, Inc. (TYO:7864)
Japan flag Japan · Delayed Price · Currency is JPY
3,315.00
+25.00 (0.76%)
Aug 27, 2026, 10:09 AM JST

Fuji Seal International Balance Sheet

Millions JPY. Fiscal year is Apr - Mar.

Assets

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Jun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Equivalents
37,42535,80134,39422,80622,03425,860
Cash & Short-Term Investments
37,67935,80134,39422,80622,03425,860
Cash Growth
15.41%4.09%50.81%3.50%-14.79%19.24%
Receivables
72,81066,43365,19663,21857,11250,877
Inventory
31,28028,79827,62225,35325,52119,855
Other Current Assets
8,2027,5985,8635,6875,3564,534
Total Current Assets
149,971138,630133,075117,064110,023101,126
Property, Plant & Equipment
80,80175,12965,09762,77461,98955,958
Long-Term Investments
3,1436,8376,9637,1264,6254,466
Goodwill
91493687199750107
Other Intangible Assets
1,4091,2611,3161,3861,4991,403
Long-Term Deferred Tax Assets
3,2733,2872,4993,3361,8171,584
Other Long-Term Assets
3,72721112
Total Assets
243,238226,082209,822192,684180,004164,646

Liabilities

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Jun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Accounts Payable
30,60225,08027,37628,59227,53324,937
Accrued Expenses
3,1082,7202,5982,2461,5911,630
Short-Term Debt
5,0004,0006,0004,0209,0344,382
Current Portion of Long-Term Debt
2,3557457517562,6995,038
Current Portion of Leases
968972677191
Current Income Taxes Payable
1,3255,4096,4455,8134,7284,704
Other Current Liabilities
25,70914,87612,97811,4239,1137,814
Total Current Liabilities
68,19552,91956,22052,91754,76948,596
Long-Term Debt
4,0485,6132,7811,841562,387
Long-Term Leases
971031359896133
Pension & Post-Retirement Benefits
3,0202,9862,7512,8652,7912,630
Long-Term Deferred Tax Liabilities
1,8001,7391,2841,847800570
Other Long-Term Liabilities
1,4691,4591,382974922839
Total Liabilities
78,62964,81964,55360,54259,43455,155

Shareholders' Equity

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Jun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Common Stock
5,9905,9905,9905,9905,9905,990
Additional Paid-In Capital
6,8006,6656,6256,5996,6006,603
Retained Earnings
138,393135,909119,188110,990102,62997,677
Treasury Stock
-12,146-12,056-11,230-9,556-8,479-8,512
Comprehensive Income & Other
25,57224,75524,69618,11913,8307,733
Shareholders' Equity
164,609161,263145,269132,142120,570109,491
Total Liabilities & Equity
243,238226,082209,822192,684180,004164,646

Additional Metrics

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Jun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Total Debt
11,59610,5509,7396,78211,95612,031
Net Cash (Debt)
26,08325,25124,65516,02410,07813,829
Net Cash Growth
4.12%2.42%53.86%59.00%-27.12%40.25%
Net Cash Per Share
488.76473.63454.59292.75184.02252.52
Filing Date Shares Outstanding
53.3753.3453.2154.2554.7754.75
Total Common Shares Outstanding
53.3753.3453.6554.2554.7754.75
Working Capital
81,77685,71176,85564,14755,25452,530
Book Value Per Share
3084.553023.082707.942435.662201.371999.83
Tangible Book Value
162,286159,066143,082129,759119,021107,981
Tangible Book Value Per Share
3041.022981.902667.172391.732173.091972.25