Fuji Seal International, Inc. (TYO:7864)
3,315.00
+25.00 (0.76%)
Aug 27, 2026, 10:09 AM JST
Fuji Seal International Balance Sheet
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Assets
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash & Equivalents | 37,425 | 35,801 | 34,394 | 22,806 | 22,034 | 25,860 |
Cash & Short-Term Investments | 37,679 | 35,801 | 34,394 | 22,806 | 22,034 | 25,860 |
Cash Growth | 15.41% | 4.09% | 50.81% | 3.50% | -14.79% | 19.24% |
Receivables | 72,810 | 66,433 | 65,196 | 63,218 | 57,112 | 50,877 |
Inventory | 31,280 | 28,798 | 27,622 | 25,353 | 25,521 | 19,855 |
Other Current Assets | 8,202 | 7,598 | 5,863 | 5,687 | 5,356 | 4,534 |
Total Current Assets | 149,971 | 138,630 | 133,075 | 117,064 | 110,023 | 101,126 |
Property, Plant & Equipment | 80,801 | 75,129 | 65,097 | 62,774 | 61,989 | 55,958 |
Long-Term Investments | 3,143 | 6,837 | 6,963 | 7,126 | 4,625 | 4,466 |
Goodwill | 914 | 936 | 871 | 997 | 50 | 107 |
Other Intangible Assets | 1,409 | 1,261 | 1,316 | 1,386 | 1,499 | 1,403 |
Long-Term Deferred Tax Assets | 3,273 | 3,287 | 2,499 | 3,336 | 1,817 | 1,584 |
Other Long-Term Assets | 3,727 | 2 | 1 | 1 | 1 | 2 |
Total Assets | 243,238 | 226,082 | 209,822 | 192,684 | 180,004 | 164,646 |
Liabilities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Accounts Payable | 30,602 | 25,080 | 27,376 | 28,592 | 27,533 | 24,937 |
Accrued Expenses | 3,108 | 2,720 | 2,598 | 2,246 | 1,591 | 1,630 |
Short-Term Debt | 5,000 | 4,000 | 6,000 | 4,020 | 9,034 | 4,382 |
Current Portion of Long-Term Debt | 2,355 | 745 | 751 | 756 | 2,699 | 5,038 |
Current Portion of Leases | 96 | 89 | 72 | 67 | 71 | 91 |
Current Income Taxes Payable | 1,325 | 5,409 | 6,445 | 5,813 | 4,728 | 4,704 |
Other Current Liabilities | 25,709 | 14,876 | 12,978 | 11,423 | 9,113 | 7,814 |
Total Current Liabilities | 68,195 | 52,919 | 56,220 | 52,917 | 54,769 | 48,596 |
Long-Term Debt | 4,048 | 5,613 | 2,781 | 1,841 | 56 | 2,387 |
Long-Term Leases | 97 | 103 | 135 | 98 | 96 | 133 |
Pension & Post-Retirement Benefits | 3,020 | 2,986 | 2,751 | 2,865 | 2,791 | 2,630 |
Long-Term Deferred Tax Liabilities | 1,800 | 1,739 | 1,284 | 1,847 | 800 | 570 |
Other Long-Term Liabilities | 1,469 | 1,459 | 1,382 | 974 | 922 | 839 |
Total Liabilities | 78,629 | 64,819 | 64,553 | 60,542 | 59,434 | 55,155 |
Shareholders' Equity
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Common Stock | 5,990 | 5,990 | 5,990 | 5,990 | 5,990 | 5,990 |
Additional Paid-In Capital | 6,800 | 6,665 | 6,625 | 6,599 | 6,600 | 6,603 |
Retained Earnings | 138,393 | 135,909 | 119,188 | 110,990 | 102,629 | 97,677 |
Treasury Stock | -12,146 | -12,056 | -11,230 | -9,556 | -8,479 | -8,512 |
Comprehensive Income & Other | 25,572 | 24,755 | 24,696 | 18,119 | 13,830 | 7,733 |
Shareholders' Equity | 164,609 | 161,263 | 145,269 | 132,142 | 120,570 | 109,491 |
Total Liabilities & Equity | 243,238 | 226,082 | 209,822 | 192,684 | 180,004 | 164,646 |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Total Debt | 11,596 | 10,550 | 9,739 | 6,782 | 11,956 | 12,031 |
Net Cash (Debt) | 26,083 | 25,251 | 24,655 | 16,024 | 10,078 | 13,829 |
Net Cash Growth | 4.12% | 2.42% | 53.86% | 59.00% | -27.12% | 40.25% |
Net Cash Per Share | 488.76 | 473.63 | 454.59 | 292.75 | 184.02 | 252.52 |
Filing Date Shares Outstanding | 53.37 | 53.34 | 53.21 | 54.25 | 54.77 | 54.75 |
Total Common Shares Outstanding | 53.37 | 53.34 | 53.65 | 54.25 | 54.77 | 54.75 |
Working Capital | 81,776 | 85,711 | 76,855 | 64,147 | 55,254 | 52,530 |
Book Value Per Share | 3084.55 | 3023.08 | 2707.94 | 2435.66 | 2201.37 | 1999.83 |
Tangible Book Value | 162,286 | 159,066 | 143,082 | 129,759 | 119,021 | 107,981 |
Tangible Book Value Per Share | 3041.02 | 2981.90 | 2667.17 | 2391.73 | 2173.09 | 1972.25 |