Fuji Seal International, Inc. (TYO:7864)
Japan · Delayed Price · Currency is JPY 3,315.00
+25.00 (0.76%)
Aug 27, 2026, 10:09 AM JST
Fuji Seal International Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 223,161 | 217,752 | 212,345 | 196,624 | 184,035 | 170,321 | |
Revenue Growth | 3.89% | 2.55% | 7.99% | 6.84% | 8.05% | 4.09% |
Cost of Revenue | 172,876 | 169,415 | 167,356 | 160,768 | 154,358 | 139,683 |
Gross Profit | 50,285 | 48,337 | 44,989 | 35,856 | 29,677 | 30,638 |
Selling, General & Admin | 29,773 | 28,058 | 26,001 | 22,669 | 21,464 | 20,081 |
Operating Expenses | 29,652 | 27,956 | 26,246 | 22,752 | 21,605 | 20,173 |
Operating Income | 20,633 | 20,381 | 18,743 | 13,104 | 8,072 | 10,465 |
Interest Expense | -292 | -279 | -261 | -382 | -100 | -72 |
Interest & Investment Income | 613 | 523 | 393 | 434 | 200 | 94 |
Currency Exchange Gain (Loss) | 2,173 | 1,299 | -779 | 1,409 | 2 | -35 |
Other Non Operating Income (Expenses) | 84 | 84 | 187 | 134 | 223 | 119 |
EBT Excluding Unusual Items | 23,211 | 22,008 | 18,283 | 14,699 | 8,397 | 10,571 |
Gain (Loss) on Sale of Investments | 4,576 | 4,575 | 36 | - | -143 | 5 |
Gain (Loss) on Sale of Assets | -303 | -302 | -240 | -57 | -38 | -387 |
Asset Writedown | -231 | -203 | -13 | -538 | -51 | - |
Legal Settlements | -1,205 | -1,205 | - | - | - | - |
Other Unusual Items | -549 | -549 | -197 | -243 | -432 | -740 |
Pretax Income | 25,523 | 24,324 | 17,869 | 13,861 | 7,733 | 9,449 |
Income Tax Expense | 4,248 | 3,669 | 5,670 | 3,584 | 864 | 3,332 |
Net Income | 21,275 | 20,655 | 12,199 | 10,277 | 6,869 | 6,117 |
Net Income to Common | 21,275 | 20,655 | 12,199 | 10,277 | 6,869 | 6,117 |
Net Income Growth | 65.23% | 69.32% | 18.70% | 49.61% | 12.29% | -26.96% |
Shares Outstanding (Basic) | 53 | 53 | 54 | 55 | 55 | 55 |
Shares Outstanding (Diluted) | 53 | 53 | 54 | 55 | 55 | 55 |
Shares Change | -1.18% | -1.70% | -0.91% | -0.05% | 0.00% | -1.31% |
EPS (Basic) | 399.00 | 387.43 | 224.92 | 187.76 | 125.43 | 111.70 |
EPS (Diluted) | 399.00 | 387.43 | 224.92 | 187.76 | 125.43 | 111.70 |
EPS Growth | 67.34% | 72.25% | 19.79% | 49.70% | 12.29% | -25.99% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 4,020 | 4,569 | 14,691 | 13,856 | -2,882 | 3,345 |
Free Cash Flow Per Share | 75.33 | 85.70 | 270.87 | 253.15 | -52.63 | 61.08 |
Dividend Per Share | 81.000 | 81.000 | 68.000 | 60.000 | 35.000 | 35.000 |
Dividend Growth | 19.12% | 19.12% | 13.33% | 71.43% | 0% | 9.38% |
Gross Margin | - | 22.20% | 21.19% | 18.24% | 16.13% | 17.99% |
Operating Margin | 9.25% | 9.36% | 8.83% | 6.66% | 4.39% | 6.14% |
Profit Margin | 9.53% | 9.49% | 5.75% | 5.23% | 3.73% | 3.59% |
Free Cash Flow Margin | 1.80% | 2.10% | 6.92% | 7.05% | -1.57% | 1.96% |
EBITDA | 29,237 | 28,913 | 27,621 | 21,557 | 15,859 | 18,578 |
EBITDA Margin | - | 13.28% | 13.01% | 10.96% | 8.62% | 10.91% |
D&A For EBITDA | 8,604 | 8,532 | 8,878 | 8,453 | 7,787 | 8,113 |
EBIT | 20,633 | 20,381 | 18,743 | 13,104 | 8,072 | 10,465 |
EBIT Margin | - | 9.36% | 8.83% | 6.66% | 4.39% | 6.14% |
Effective Tax Rate | - | 15.08% | 31.73% | 25.86% | 11.17% | 35.26% |