TOMY Company, Ltd. (TYO: 7867)
Japan
· Delayed Price · Currency is JPY 4,058.00
+48.00 (1.20%)
Oct 11, 2024, 3:15 PM JST
TOMY Company Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 218,810 | 208,326 | 187,297 | 165,448 | 141,218 | 164,837 | Upgrade
|
| Revenue Growth (YoY) | 14.65% | 11.23% | 13.21% | 17.16% | -14.33% | -6.79% | Upgrade
|
| Cost of Revenue | 129,978 | 123,366 | 114,948 | 98,842 | 85,961 | 98,472 | Upgrade
|
| Gross Profit | 88,832 | 84,960 | 72,349 | 66,606 | 55,257 | 66,365 | Upgrade
|
| Selling, General & Admin | 68,398 | 66,138 | 59,210 | 54,246 | 48,164 | 55,629 | Upgrade
|
| Operating Expenses | 68,616 | 66,141 | 59,229 | 54,261 | 48,177 | 55,681 | Upgrade
|
| Operating Income | 20,216 | 18,819 | 13,120 | 12,345 | 7,080 | 10,684 | Upgrade
|
| Interest Expense | -568 | -691 | -612 | -332 | -255 | -266 | Upgrade
|
| Interest & Investment Income | 360 | 430 | 195 | 56 | 69 | 206 | Upgrade
|
| Currency Exchange Gain (Loss) | -1,010 | -648 | -688 | 314 | 295 | -573 | Upgrade
|
| Other Non Operating Income (Expenses) | 139 | -103 | 28 | 284 | -19 | 151 | Upgrade
|
| EBT Excluding Unusual Items | 19,137 | 17,807 | 12,043 | 12,667 | 7,170 | 10,202 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 950 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 6 | 5 | 6 | 1,930 | 18 | 23 | Upgrade
|
| Asset Writedown | -2,734 | -2,727 | -15 | -790 | -188 | -2,793 | Upgrade
|
| Other Unusual Items | -4 | -216 | -392 | -35 | -488 | 168 | Upgrade
|
| Pretax Income | 16,193 | 14,869 | 11,642 | 13,772 | 7,462 | 7,600 | Upgrade
|
| Income Tax Expense | 5,683 | 5,061 | 3,328 | 4,658 | 2,125 | 3,066 | Upgrade
|
| Earnings From Continuing Operations | 10,510 | 9,808 | 8,314 | 9,114 | 5,337 | 4,534 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | 37 | -27 | Upgrade
|
| Net Income | 10,510 | 9,808 | 8,314 | 9,114 | 5,374 | 4,507 | Upgrade
|
| Net Income to Common | 10,510 | 9,808 | 8,314 | 9,114 | 5,374 | 4,507 | Upgrade
|
| Net Income Growth | 12.00% | 17.97% | -8.78% | 69.59% | 19.24% | -51.55% | Upgrade
|
| Shares Outstanding (Basic) | 91 | 91 | 92 | 93 | 94 | 95 | Upgrade
|
| Shares Outstanding (Diluted) | 91 | 91 | 92 | 93 | 94 | 95 | Upgrade
|
| Shares Change (YoY) | -0.94% | -0.74% | -1.14% | -1.47% | -1.23% | 0.11% | Upgrade
|
| EPS (Basic) | 115.92 | 107.73 | 90.65 | 98.23 | 57.07 | 47.29 | Upgrade
|
| EPS (Diluted) | 115.85 | 107.65 | 90.59 | 98.17 | 57.04 | 47.25 | Upgrade
|
| EPS Growth | 13.32% | 18.83% | -7.72% | 72.11% | 20.72% | -51.60% | Upgrade
|
| Free Cash Flow | - | 27,615 | 14,697 | 13,466 | 13,824 | 7,348 | Upgrade
|
| Free Cash Flow Per Share | - | 303.10 | 160.13 | 145.05 | 146.72 | 77.03 | Upgrade
|
| Dividend Per Share | 42.000 | 42.000 | 32.500 | 32.500 | 17.500 | 30.000 | Upgrade
|
| Dividend Growth | 29.23% | 29.23% | 0% | 85.71% | -41.67% | 114.29% | Upgrade
|
| Gross Margin | 40.60% | 40.78% | 38.63% | 40.26% | 39.13% | 40.26% | Upgrade
|
| Operating Margin | 9.24% | 9.03% | 7.00% | 7.46% | 5.01% | 6.48% | Upgrade
|
| Profit Margin | 4.80% | 4.71% | 4.44% | 5.51% | 3.81% | 2.73% | Upgrade
|
| Free Cash Flow Margin | - | 13.26% | 7.85% | 8.14% | 9.79% | 4.46% | Upgrade
|
| EBITDA | 28,129 | 26,782 | 21,189 | 19,702 | 14,511 | 18,846 | Upgrade
|
| EBITDA Margin | 12.86% | 12.86% | 11.31% | 11.91% | 10.28% | 11.43% | Upgrade
|
| D&A For EBITDA | 7,913 | 7,963 | 8,069 | 7,357 | 7,431 | 8,162 | Upgrade
|
| EBIT | 20,216 | 18,819 | 13,120 | 12,345 | 7,080 | 10,684 | Upgrade
|
| EBIT Margin | 9.24% | 9.03% | 7.00% | 7.46% | 5.01% | 6.48% | Upgrade
|
| Effective Tax Rate | 35.10% | 34.04% | 28.59% | 33.82% | 28.48% | 40.34% | Upgrade
|
| Advertising Expenses | - | 13,237 | 11,833 | 11,389 | 10,029 | 14,591 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.