TOMY Company, Ltd. (TYO:7867)
Japan · Delayed Price · Currency is JPY 2,795.00
+3.00 (0.11%)
Feb 13, 2026, 3:30 PM JST
TOMY Company Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 257,410 | 250,235 | 208,326 | 187,297 | 165,448 | 141,218 | |
Revenue Growth (YoY) | 10.50% | 20.12% | 11.23% | 13.21% | 17.16% | -14.33% |
Cost of Revenue | 153,252 | 148,886 | 123,366 | 114,948 | 98,842 | 85,961 |
Gross Profit | 104,158 | 101,349 | 84,960 | 72,349 | 66,606 | 55,257 |
Selling, General & Admin | 79,859 | 76,419 | 66,138 | 59,210 | 54,246 | 48,164 |
Operating Expenses | 79,918 | 76,478 | 66,141 | 59,229 | 54,261 | 48,177 |
Operating Income | 24,240 | 24,871 | 18,819 | 13,120 | 12,345 | 7,080 |
Interest Expense | -377 | -367 | -691 | -612 | -332 | -255 |
Interest & Investment Income | 332 | 322 | 430 | 195 | 56 | 69 |
Currency Exchange Gain (Loss) | -274 | -761 | -648 | -688 | 314 | 295 |
Other Non Operating Income (Expenses) | 45 | -32 | -103 | 28 | 284 | -19 |
EBT Excluding Unusual Items | 23,966 | 24,033 | 17,807 | 12,043 | 12,667 | 7,170 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 950 |
Gain (Loss) on Sale of Assets | 20 | 23 | 5 | 6 | 1,930 | 18 |
Asset Writedown | -58 | -58 | -2,727 | -15 | -790 | -188 |
Other Unusual Items | -691 | -194 | -216 | -392 | -35 | -488 |
Pretax Income | 23,237 | 23,804 | 14,869 | 11,642 | 13,772 | 7,462 |
Income Tax Expense | 7,216 | 7,454 | 5,061 | 3,328 | 4,658 | 2,125 |
Earnings From Continuing Operations | 16,021 | 16,350 | 9,808 | 8,314 | 9,114 | 5,337 |
Minority Interest in Earnings | - | - | - | - | - | 37 |
Net Income | 16,021 | 16,350 | 9,808 | 8,314 | 9,114 | 5,374 |
Net Income to Common | 16,021 | 16,350 | 9,808 | 8,314 | 9,114 | 5,374 |
Net Income Growth | 26.66% | 66.70% | 17.97% | -8.78% | 69.59% | 19.24% |
Shares Outstanding (Basic) | 89 | 90 | 91 | 92 | 93 | 94 |
Shares Outstanding (Diluted) | 89 | 90 | 91 | 92 | 93 | 94 |
Shares Change (YoY) | -1.12% | -1.47% | -0.73% | -1.14% | -1.47% | -1.23% |
EPS (Basic) | 179.31 | 182.20 | 107.73 | 90.65 | 98.23 | 57.07 |
EPS (Diluted) | 179.25 | 182.14 | 107.65 | 90.59 | 98.17 | 57.04 |
EPS Growth | 28.09% | 69.20% | 18.83% | -7.72% | 72.11% | 20.72% |
Free Cash Flow | 19,645 | 11,171 | 27,615 | 14,697 | 13,466 | 13,824 |
Free Cash Flow Per Share | 219.79 | 124.45 | 303.10 | 160.13 | 145.05 | 146.72 |
Dividend Per Share | 68.000 | 64.000 | 42.000 | 32.500 | 32.500 | 17.500 |
Dividend Growth | 29.52% | 52.38% | 29.23% | - | 85.71% | -41.67% |
Gross Margin | 40.46% | 40.50% | 40.78% | 38.63% | 40.26% | 39.13% |
Operating Margin | 9.42% | 9.94% | 9.03% | 7.00% | 7.46% | 5.01% |
Profit Margin | 6.22% | 6.53% | 4.71% | 4.44% | 5.51% | 3.81% |
Free Cash Flow Margin | 7.63% | 4.46% | 13.26% | 7.85% | 8.14% | 9.79% |
EBITDA | 33,329 | 33,189 | 26,782 | 21,189 | 19,702 | 14,511 |
EBITDA Margin | 12.95% | 13.26% | 12.86% | 11.31% | 11.91% | 10.28% |
D&A For EBITDA | 9,089 | 8,318 | 7,963 | 8,069 | 7,357 | 7,431 |
EBIT | 24,240 | 24,871 | 18,819 | 13,120 | 12,345 | 7,080 |
EBIT Margin | 9.42% | 9.94% | 9.03% | 7.00% | 7.46% | 5.01% |
Effective Tax Rate | 31.05% | 31.31% | 34.04% | 28.59% | 33.82% | 28.48% |
Advertising Expenses | - | 17,613 | 13,237 | 11,833 | 11,389 | 10,029 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.