TOMY Company, Ltd. (TYO:7867)
Japan · Delayed Price · Currency is JPY 3,159.00
+93.00 (3.03%)
May 29, 2026, 3:30 PM JST
TOMY Company Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 270,455 | 250,235 | 208,326 | 187,297 | 165,448 | |
Revenue Growth (YoY) | 8.08% | 20.12% | 11.23% | 13.21% | 17.16% |
Cost of Revenue | 161,543 | 148,886 | 123,366 | 114,948 | 98,842 |
Gross Profit | 108,912 | 101,349 | 84,960 | 72,349 | 66,606 |
Selling, General & Admin | 84,666 | 76,419 | 66,138 | 59,210 | 54,246 |
Operating Expenses | 84,666 | 76,478 | 66,141 | 59,229 | 54,261 |
Operating Income | 24,246 | 24,871 | 18,819 | 13,120 | 12,345 |
Interest Expense | -387 | -367 | -691 | -612 | -332 |
Interest & Investment Income | 312 | 322 | 430 | 195 | 56 |
Currency Exchange Gain (Loss) | 201 | -761 | -648 | -688 | 314 |
Other Non Operating Income (Expenses) | 178 | -32 | -103 | 28 | 284 |
EBT Excluding Unusual Items | 24,550 | 24,033 | 17,807 | 12,043 | 12,667 |
Gain (Loss) on Sale of Assets | 5 | 23 | 5 | 6 | 1,930 |
Asset Writedown | -4,942 | -58 | -2,727 | -15 | -790 |
Other Unusual Items | -509 | -194 | -216 | -392 | -35 |
Pretax Income | 19,104 | 23,804 | 14,869 | 11,642 | 13,772 |
Income Tax Expense | 7,425 | 7,454 | 5,061 | 3,328 | 4,658 |
Earnings From Continuing Operations | 11,679 | 16,350 | 9,808 | 8,314 | 9,114 |
Net Income | 11,679 | 16,350 | 9,808 | 8,314 | 9,114 |
Net Income to Common | 11,679 | 16,350 | 9,808 | 8,314 | 9,114 |
Net Income Growth | -28.57% | 66.70% | 17.97% | -8.78% | 69.59% |
Shares Outstanding (Basic) | 89 | 90 | 91 | 92 | 93 |
Shares Outstanding (Diluted) | 89 | 90 | 91 | 92 | 93 |
Shares Change (YoY) | -0.94% | -1.47% | -0.73% | -1.14% | -1.47% |
EPS (Basic) | 131.38 | 182.20 | 107.73 | 90.65 | 98.23 |
EPS (Diluted) | 131.34 | 182.14 | 107.65 | 90.59 | 98.17 |
EPS Growth | -27.89% | 69.20% | 18.83% | -7.72% | 72.11% |
Free Cash Flow | 14,481 | 11,171 | 27,615 | 14,697 | 13,466 |
Free Cash Flow Per Share | 162.85 | 124.45 | 303.10 | 160.13 | 145.05 |
Dividend Per Share | - | 64.000 | 42.000 | 32.500 | 32.500 |
Dividend Growth | - | 52.38% | 29.23% | - | 85.71% |
Gross Margin | 40.27% | 40.50% | 40.78% | 38.63% | 40.26% |
Operating Margin | 8.96% | 9.94% | 9.03% | 7.00% | 7.46% |
Profit Margin | 4.32% | 6.53% | 4.71% | 4.44% | 5.51% |
Free Cash Flow Margin | 5.35% | 4.46% | 13.26% | 7.85% | 8.14% |
EBITDA | 33,619 | 33,189 | 26,782 | 21,189 | 19,702 |
EBITDA Margin | 12.43% | 13.26% | 12.86% | 11.31% | 11.91% |
D&A For EBITDA | 9,373 | 8,318 | 7,963 | 8,069 | 7,357 |
EBIT | 24,246 | 24,871 | 18,819 | 13,120 | 12,345 |
EBIT Margin | 8.96% | 9.94% | 9.03% | 7.00% | 7.46% |
Effective Tax Rate | 38.87% | 31.31% | 34.04% | 28.59% | 33.82% |
Advertising Expenses | - | 17,613 | 13,237 | 11,833 | 11,389 |