TOMY Company, Ltd. (TYO:7867)
Japan flag Japan · Delayed Price · Currency is JPY
3,572.00
-16.00 (-0.45%)
Aug 20, 2026, 9:03 AM JST

TOMY Company Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
275,023270,455250,235208,326187,297165,448
Revenue Growth
7.38%8.08%20.12%11.23%13.21%17.16%
Gross Profit
112,656108,912101,34984,96072,34966,606
Operating Income
25,16224,24624,87118,81913,12012,345
Net Income
12,34511,67916,3509,8088,3149,114
Earnings Per Share
139.79131.34182.14107.6590.5998.17
EPS Growth
-27.33%-27.89%69.20%18.83%-7.72%72.11%

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Inter-Segment Eliminations
-67,833-64,399-70,083-58,891-55,340-48,474
Europe
8,2557,7977,1546,6406,6837,206
Oceania
3,0712,8622,7552,5452,7412,358
Americas
30,08130,44631,10830,06329,53327,093
Asia (Excl. Japan)
71,05967,51968,27757,86955,46546,974
Japan
230,387226,228211,022170,097148,214130,289
Total
275,020270,453250,233208,323187,296165,446

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
38,62851,08656,16364,27966,45565,424
Total Debt
5,7987,51010,80216,89735,98839,668
Net Cash (Debt)
32,83043,57645,36147,38230,46725,756
Net Cash Growth
-0.05%-3.94%-4.26%55.52%18.29%47.91%
Net Cash Per Share
371.75490.04505.32520.06331.94277.43

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
-20,05316,99929,17516,22316,405
Capital Expenditures
--5,572-5,828-1,560-1,526-2,939
Free Cash Flow
-14,48111,17127,61514,69713,466
Free Cash Flow Growth
-29.63%-59.55%87.89%9.14%-2.59%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
40.96%40.27%40.50%40.78%38.63%40.26%
Operating Margin
9.15%8.96%9.94%9.03%7.00%7.46%
Pretax Margin
7.21%7.06%9.51%7.14%6.22%8.32%
Profit Margin
4.49%4.32%6.53%4.71%4.44%5.51%
FCF Margin
-5.35%4.46%13.26%7.85%8.14%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
70.00064.00064.00042.00032.50032.500
Dividend Per Share Growth
-1.47%0%52.38%29.23%0%85.71%
Dividend Yield
1.95%2.46%1.89%1.55%2.33%2.89%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
25.5519.7019.0125.9716.3112.34
Forward PE
16.6214.6015.8219.0114.5611.54
P/FCF Ratio
21.2515.8827.829.239.238.35
PS Ratio
1.120.851.241.220.720.68