TOMY Company, Ltd. (TYO:7867)
Japan flag Japan · Delayed Price · Currency is JPY
3,728.00
+8.00 (0.22%)
Jul 30, 2026, 3:30 PM JST

TOMY Company Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
270,455270,455250,235208,326187,297165,448
Revenue Growth
8.08%8.08%20.12%11.23%13.21%17.16%
Gross Profit
108,912108,912101,34984,96072,34966,606
Operating Income
24,24624,24624,87118,81913,12012,345
Net Income
11,67911,67916,3509,8088,3149,114
Earnings Per Share
131.34131.34182.14107.6590.5998.17
EPS Growth
-27.89%-27.89%69.20%18.83%-7.72%72.11%

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Japan
226,228226,228211,022170,097148,214130,289
Americas
30,44630,44631,10830,06329,53327,093
Europe
7,7977,7977,1546,6406,6837,206
Oceania
2,8622,8622,7552,5452,7412,358
Asia (Excl. Japan)
67,51967,51968,27757,86955,46546,974
Inter-Segment Eliminations
-64,399-64,399-70,083-58,891-55,340-48,474
Total
270,453270,453250,233208,323187,296165,446

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
51,08651,08656,16364,27966,45565,424
Total Debt
7,5107,51010,80216,89735,98839,668
Net Cash (Debt)
43,57643,57645,36147,38230,46725,756
Net Cash Growth
-3.94%-3.94%-4.26%55.52%18.29%47.91%
Net Cash Per Share
490.04490.04505.32520.06331.94277.43

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
20,05320,05316,99929,17516,22316,405
Capital Expenditures
-5,572-5,572-5,828-1,560-1,526-2,939
Free Cash Flow
14,48114,48111,17127,61514,69713,466
Free Cash Flow Growth
29.63%29.63%-59.55%87.89%9.14%-2.59%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
40.27%40.27%40.50%40.78%38.63%40.26%
Operating Margin
8.96%8.96%9.94%9.03%7.00%7.46%
Pretax Margin
7.06%7.06%9.51%7.14%6.22%8.32%
Profit Margin
4.32%4.32%6.53%4.71%4.44%5.51%
FCF Margin
5.35%5.35%4.46%13.26%7.85%8.14%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
70.00064.00064.00042.00032.50032.500
Dividend Per Share Growth
-1.47%0%52.38%29.23%0%85.71%
Dividend Yield
1.88%2.46%1.89%1.55%2.33%2.89%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
28.3819.7019.0125.9716.3112.34
Forward PE
18.0114.6015.8219.0114.5611.54
P/FCF Ratio
22.2215.8827.829.239.238.35
PS Ratio
1.190.851.241.220.720.68