TOMY Company Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 4, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	243,981	310,729	254,746	135,577	112,489	94,126
Market Cap Growth	-46.51%	21.98%	87.90%	20.52%	19.51%	30.30%
Enterprise Value	205,743	275,754	221,533	117,113	94,578	85,889
Last Close Price	2760.00	3431.90	2738.56	1414.13	1137.93	912.30
PE Ratio	21.47	19.01	25.97	16.31	12.34	17.52
Forward PE	15.49	15.82	19.01	14.56	11.54	16.32
PS Ratio	0.92	1.24	1.22	0.72	0.68	0.67
PB Ratio	2.20	2.92	2.55	1.56	1.42	1.35
P/TBV Ratio	2.64	3.77	3.42	2.21	2.11	2.11
P/FCF Ratio	-	27.82	9.23	9.23	8.35	6.81
P/OCF Ratio	-	18.28	8.73	8.36	6.86	5.21
EV/Sales Ratio	0.78	1.10	1.06	0.63	0.57	0.61
EV/EBITDA Ratio	6.44	8.31	8.27	5.53	4.80	5.92
EV/EBIT Ratio	8.80	11.09	11.77	8.93	7.66	12.13
EV/FCF Ratio	-	24.69	8.02	7.97	7.02	6.21
Debt / Equity Ratio	0.07	0.10	0.17	0.41	0.50	0.66
Debt / EBITDA Ratio	0.26	0.33	0.63	1.70	2.01	3.19
Debt / FCF Ratio	-	0.97	0.61	2.45	2.95	3.35
Net Debt / Equity Ratio	-0.34	-0.43	-0.47	-0.35	-0.32	-0.25
Net Debt / EBITDA Ratio	-1.20	-1.37	-1.77	-1.44	-1.31	-1.20
Net Debt / FCF Ratio	-	-4.06	-1.72	-2.07	-1.91	-1.26
Asset Turnover	1.50	1.51	1.28	1.19	1.09	1.02
Inventory Turnover	6.21	7.18	6.50	6.29	6.04	5.79
Quick Ratio	1.61	1.68	1.66	1.64	1.71	1.93
Current Ratio	2.24	2.25	2.19	2.11	2.21	2.41
Return on Equity (ROE)	10.43%	15.84%	10.48%	10.00%	12.22%	7.77%
Return on Assets (ROA)	8.31%	9.36%	7.22%	5.20%	5.08%	3.20%
Return on Invested Capital (ROIC)	20.49%	30.06%	22.71%	17.02%	15.43%	9.54%
Return on Capital Employed (ROCE)	19.60%	21.70%	16.70%	12.30%	11.60%	6.70%
Earnings Yield	4.70%	5.26%	3.85%	6.13%	8.10%	5.71%
FCF Yield	-	3.60%	10.84%	10.84%	11.97%	14.69%
Dividend Yield	2.35%	1.86%	1.53%	2.30%	2.86%	1.92%
Payout Ratio	-	33.42%	30.38%	44.40%	20.51%	39.54%
Buyback Yield / Dilution	0.98%	1.47%	0.73%	1.14%	1.47%	1.23%
Total Shareholder Return	3.30%	3.34%	2.27%	3.43%	4.32%	3.15%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.