TOMY Company, Ltd. (TYO:7867)
Japan flag Japan · Delayed Price · Currency is JPY
2,847.00
+1.50 (0.05%)
Jan 23, 2026, 3:30 PM JST

TOMY Company Statistics

Total Valuation

TOMY Company has a market cap or net worth of JPY 253.18 billion. The enterprise value is 217.89 billion.

Market Cap253.18B
Enterprise Value 217.89B

Important Dates

The next estimated earnings date is Tuesday, February 3, 2026.

Earnings Date Feb 3, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

TOMY Company has 88.93 million shares outstanding. The number of shares has decreased by -1.12% in one year.

Current Share Class 88.93M
Shares Outstanding 88.93M
Shares Change (YoY) -1.12%
Shares Change (QoQ) -0.68%
Owned by Insiders (%) 4.32%
Owned by Institutions (%) 22.49%
Float 77.10M

Valuation Ratios

The trailing PE ratio is 15.88 and the forward PE ratio is 13.92. TOMY Company's PEG ratio is 2.28.

PE Ratio 15.88
Forward PE 13.92
PS Ratio 0.98
PB Ratio 2.32
P/TBV Ratio 2.94
P/FCF Ratio 12.89
P/OCF Ratio 10.06
PEG Ratio 2.28
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 6.54, with an EV/FCF ratio of 11.09.

EV / Earnings 13.60
EV / Sales 0.85
EV / EBITDA 6.54
EV / EBIT 8.99
EV / FCF 11.09

Financial Position

The company has a current ratio of 2.28, with a Debt / Equity ratio of 0.08.

Current Ratio 2.28
Quick Ratio 1.57
Debt / Equity 0.08
Debt / EBITDA 0.27
Debt / FCF 0.46
Interest Coverage 64.30

Financial Efficiency

Return on equity (ROE) is 15.44% and return on invested capital (ROIC) is 23.41%.

Return on Equity (ROE) 15.44%
Return on Assets (ROA) 9.31%
Return on Invested Capital (ROIC) 23.41%
Return on Capital Employed (ROCE) 20.69%
Weighted Average Cost of Capital (WACC) 4.92%
Revenue Per Employee 103.13M
Profits Per Employee 6.42M
Employee Count2,496
Asset Turnover 1.58
Inventory Turnover 5.79

Taxes

In the past 12 months, TOMY Company has paid 7.22 billion in taxes.

Income Tax 7.22B
Effective Tax Rate 31.05%

Stock Price Statistics

The stock price has decreased by -31.74% in the last 52 weeks. The beta is 0.14, so TOMY Company's price volatility has been lower than the market average.

Beta (5Y) 0.14
52-Week Price Change -31.74%
50-Day Moving Average 2,835.52
200-Day Moving Average 3,101.72
Relative Strength Index (RSI) 51.87
Average Volume (20 Days) 467,060

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TOMY Company had revenue of JPY 257.41 billion and earned 16.02 billion in profits. Earnings per share was 179.25.

Revenue257.41B
Gross Profit 104.16B
Operating Income 24.24B
Pretax Income 23.24B
Net Income 16.02B
EBITDA 33.33B
EBIT 24.24B
Earnings Per Share (EPS) 179.25
Full Income Statement

Balance Sheet

The company has 44.27 billion in cash and 8.98 billion in debt, with a net cash position of 35.29 billion or 396.84 per share.

Cash & Cash Equivalents 44.27B
Total Debt 8.98B
Net Cash 35.29B
Net Cash Per Share 396.84
Equity (Book Value) 109.18B
Book Value Per Share 1,228.37
Working Capital 64.71B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 25.17 billion and capital expenditures -5.53 billion, giving a free cash flow of 19.65 billion.

Operating Cash Flow 25.17B
Capital Expenditures -5.53B
Free Cash Flow 19.65B
FCF Per Share 220.91
Full Cash Flow Statement

Margins

Gross margin is 40.46%, with operating and profit margins of 9.42% and 6.22%.

Gross Margin 40.46%
Operating Margin 9.42%
Pretax Margin 9.03%
Profit Margin 6.22%
EBITDA Margin 12.95%
EBIT Margin 9.42%
FCF Margin 7.63%

Dividends & Yields

This stock pays an annual dividend of 64.00, which amounts to a dividend yield of 2.25%.

Dividend Per Share 64.00
Dividend Yield 2.25%
Dividend Growth (YoY) n/a
Years of Dividend Growth 2
Payout Ratio 35.87%
Buyback Yield 1.12%
Shareholder Yield 3.37%
Earnings Yield 6.33%
FCF Yield 7.76%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on September 27, 2005. It was a forward split with a ratio of 2.

Last Split Date Sep 27, 2005
Split Type Forward
Split Ratio 2

Scores

TOMY Company has an Altman Z-Score of 6.52 and a Piotroski F-Score of 6.

Altman Z-Score 6.52
Piotroski F-Score 6