TOMY Company, Ltd. (TYO:7867)
Japan flag Japan · Delayed Price · Currency is JPY
3,200.00
+19.00 (0.60%)
Jul 16, 2025, 3:30 PM JST

TOMY Company Statistics

Total Valuation

TOMY Company has a market cap or net worth of JPY 281.03 billion. The enterprise value is 235.67 billion.

Market Cap 281.03B
Enterprise Value 235.67B

Important Dates

The next estimated earnings date is Tuesday, August 5, 2025.

Earnings Date Aug 5, 2025
Ex-Dividend Date Sep 29, 2025

Share Statistics

TOMY Company has 88.35 million shares outstanding. The number of shares has decreased by -1.47% in one year.

Current Share Class 88.35M
Shares Outstanding 88.35M
Shares Change (YoY) -1.47%
Shares Change (QoQ) -0.01%
Owned by Insiders (%) 4.33%
Owned by Institutions (%) 25.62%
Float 77.96M

Valuation Ratios

The trailing PE ratio is 17.46 and the forward PE ratio is 15.64.

PE Ratio 17.46
Forward PE 15.64
PS Ratio 1.12
PB Ratio 2.64
P/TBV Ratio 3.41
P/FCF Ratio 25.16
P/OCF Ratio 16.53
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 7.10, with an EV/FCF ratio of 21.10.

EV / Earnings 14.41
EV / Sales 0.94
EV / EBITDA 7.10
EV / EBIT 9.48
EV / FCF 21.10

Financial Position

The company has a current ratio of 2.25, with a Debt / Equity ratio of 0.10.

Current Ratio 2.25
Quick Ratio 1.68
Debt / Equity 0.10
Debt / EBITDA 0.33
Debt / FCF 0.97
Interest Coverage 67.77

Financial Efficiency

Return on equity (ROE) is 15.84% and return on invested capital (ROIC) is 13.28%.

Return on Equity (ROE) 15.84%
Return on Assets (ROA) 9.36%
Return on Invested Capital (ROIC) 13.28%
Return on Capital Employed (ROCE) 21.66%
Revenue Per Employee 100.25M
Profits Per Employee 6.55M
Employee Count 2,496
Asset Turnover 1.51
Inventory Turnover 7.18

Taxes

In the past 12 months, TOMY Company has paid 7.45 billion in taxes.

Income Tax 7.45B
Effective Tax Rate 31.31%

Stock Price Statistics

The stock price has decreased by -0.28% in the last 52 weeks. The beta is 0.10, so TOMY Company's price volatility has been lower than the market average.

Beta (5Y) 0.10
52-Week Price Change -0.28%
50-Day Moving Average 3,131.80
200-Day Moving Average 3,746.29
Relative Strength Index (RSI) 47.39
Average Volume (20 Days) 566,505

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TOMY Company had revenue of JPY 250.24 billion and earned 16.35 billion in profits. Earnings per share was 182.14.

Revenue 250.24B
Gross Profit 101.35B
Operating Income 24.87B
Pretax Income 23.80B
Net Income 16.35B
EBITDA 33.19B
EBIT 24.87B
Earnings Per Share (EPS) 182.14
Full Income Statement

Balance Sheet

The company has 56.16 billion in cash and 10.80 billion in debt, giving a net cash position of 45.36 billion or 513.45 per share.

Cash & Cash Equivalents 56.16B
Total Debt 10.80B
Net Cash 45.36B
Net Cash Per Share 513.45
Equity (Book Value) 106.40B
Book Value Per Share 1,186.79
Working Capital 63.47B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 17.00 billion and capital expenditures -5.83 billion, giving a free cash flow of 11.17 billion.

Operating Cash Flow 17.00B
Capital Expenditures -5.83B
Free Cash Flow 11.17B
FCF Per Share 126.45
Full Cash Flow Statement

Margins

Gross margin is 40.50%, with operating and profit margins of 9.94% and 6.53%.

Gross Margin 40.50%
Operating Margin 9.94%
Pretax Margin 9.51%
Profit Margin 6.53%
EBITDA Margin 13.26%
EBIT Margin 9.94%
FCF Margin 4.46%

Dividends & Yields

This stock pays an annual dividend of 64.00, which amounts to a dividend yield of 2.01%.

Dividend Per Share 64.00
Dividend Yield 2.01%
Dividend Growth (YoY) 12.40%
Years of Dividend Growth 1
Payout Ratio 33.42%
Buyback Yield 1.47%
Shareholder Yield 3.48%
Earnings Yield 5.82%
FCF Yield 3.98%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on September 27, 2005. It was a forward split with a ratio of 2.

Last Split Date Sep 27, 2005
Split Type Forward
Split Ratio 2

Scores

TOMY Company has an Altman Z-Score of 6.37 and a Piotroski F-Score of 7.

Altman Z-Score 6.37
Piotroski F-Score 7