KOSAIDO Holdings Co., Ltd. (TYO:7868)
Japan flag Japan · Delayed Price · Currency is JPY
581.00
+4.00 (0.69%)
Aug 18, 2026, 3:30 PM JST

KOSAIDO Holdings Statistics

Total Valuation

TYO:7868 has a market cap or net worth of JPY 85.92 billion. The enterprise value is 78.52 billion.

Market Cap85.92B
Enterprise Value 78.52B

Important Dates

The last earnings date was Friday, August 7, 2026.

Earnings Date Aug 7, 2026
Ex-Dividend Date Sep 29, 2026

Share Statistics

TYO:7868 has 147.89 million shares outstanding. The number of shares has increased by 4.01% in one year.

Current Share Class 147.89M
Shares Outstanding 147.89M
Shares Change (YoY) +4.01%
Shares Change (QoQ) +6.64%
Owned by Insiders (%) 0.14%
Owned by Institutions (%) 18.52%
Float 75.83M

Valuation Ratios

The trailing PE ratio is 18.56 and the forward PE ratio is 16.99.

PE Ratio 18.56
Forward PE 16.99
PS Ratio 2.41
PB Ratio 1.74
P/TBV Ratio 1.78
P/FCF Ratio 4.90
P/OCF Ratio 4.12
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings 17.07
EV / Sales 2.20
EV / EBITDA n/a
EV / EBIT 12.24
EV / FCF 4.47

Financial Position

The company has a current ratio of 2.91, with a Debt / Equity ratio of 0.30.

Current Ratio 2.91
Quick Ratio 2.56
Debt / Equity 0.30
Debt / EBITDA n/a
Debt / FCF 0.84
Interest Coverage 25.36

Financial Efficiency

Return on equity (ROE) is 9.47% and return on invested capital (ROIC) is 10.48%.

Return on Equity (ROE) 9.47%
Return on Assets (ROA) 5.49%
Return on Invested Capital (ROIC) 10.48%
Return on Capital Employed (ROCE) 10.54%
Weighted Average Cost of Capital (WACC) 2.81%
Revenue Per Employee 35.56M
Profits Per Employee 4.59M
Employee Count1,002
Asset Turnover 0.49
Inventory Turnover 23.95

Taxes

In the past 12 months, TYO:7868 has paid 2.03 billion in taxes.

Income Tax 2.03B
Effective Tax Rate 30.55%

Stock Price Statistics

The stock price has increased by +32.65% in the last 52 weeks. The beta is -0.21, so TYO:7868's price volatility has been lower than the market average.

Beta (5Y) -0.21
52-Week Price Change +32.65%
50-Day Moving Average 526.98
200-Day Moving Average 506.04
Relative Strength Index (RSI) 67.21
Average Volume (20 Days) 507,475

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:7868 had revenue of JPY 35.63 billion and earned 4.60 billion in profits. Earnings per share was 31.31.

Revenue35.63B
Gross Profit 13.43B
Operating Income 6.42B
Pretax Income 6.66B
Net Income 4.60B
EBITDA n/a
EBIT 6.42B
Earnings Per Share (EPS) 31.31
Full Income Statement

Balance Sheet

The company has 22.33 billion in cash and 14.80 billion in debt, with a net cash position of 7.53 billion or 50.91 per share.

Cash & Cash Equivalents 22.33B
Total Debt 14.80B
Net Cash 7.53B
Net Cash Per Share 50.91
Equity (Book Value) 49.52B
Book Value Per Share 333.98
Working Capital 19.10B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 20.85 billion and capital expenditures -3.30 billion, giving a free cash flow of 17.55 billion.

Operating Cash Flow 20.85B
Capital Expenditures -3.30B
Depreciation & Amortization 1.92B
Net Borrowing -7.50B
Free Cash Flow 17.55B
FCF Per Share 118.66
Full Cash Flow Statement

Margins

Gross margin is 37.68%, with operating and profit margins of 18.01% and 12.91%.

Gross Margin 37.68%
Operating Margin 18.01%
Pretax Margin 18.68%
Profit Margin 12.91%
EBITDA Margin n/a
EBIT Margin 18.01%
FCF Margin 48.44%

Dividends & Yields

This stock pays an annual dividend of 13.34, which amounts to a dividend yield of 2.31%.

Dividend Per Share 13.34
Dividend Yield 2.31%
Dividend Growth (YoY) 2.30%
Years of Dividend Growth 4
Payout Ratio n/a
Buyback Yield -4.01%
Shareholder Yield -1.58%
Earnings Yield 5.35%
FCF Yield 20.42%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on November 29, 2023. It was a forward split with a ratio of 5.

Last Split Date Nov 29, 2023
Split Type Forward
Split Ratio 5

Scores

TYO:7868 has an Altman Z-Score of 3.8 and a Piotroski F-Score of 6.

Altman Z-Score 3.8
Piotroski F-Score 6