KOSAIDO Holdings Co., Ltd. (TYO:7868)
Japan flag Japan · Delayed Price · Currency is JPY
511.00
-9.00 (-1.73%)
Jul 29, 2026, 3:30 PM JST

KOSAIDO Holdings Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
36,22836,22838,30235,45736,66835,361
Revenue Growth
-5.42%-5.42%8.02%-3.30%3.70%12.27%
Gross Profit
13,80413,80416,14713,47112,27610,866
Operating Income
6,7406,7408,3025,3244,2803,730
Net Income
4,7384,7384,4624,3364,0423,643
Earnings Per Share
32.0632.0628.9231.6627.0529.81
EPS Growth
10.86%10.86%-8.65%17.03%-9.26%334.87%

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Funeral Proceeds
10,59710,59710,4459,286--
Asset Consultion
3213211,796459--
Human Resource
5,1885,1885,36115,2597,1777,793
Unallocated Adjustment
-317-317-123-234-597-1,091
Information
14,99814,99814,8335,89018,14519,274
Funeral Public Benefit
5,4395,4395,9885,54111,9439,384
Total
36,22636,22638,30036,20136,66835,360

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
22,42322,42315,71322,97418,69921,662
Total Debt
15,92615,92622,59322,12623,40228,571
Net Cash (Debt)
6,4976,497-6,880848-4,703-6,909
Net Cash Growth
------
Net Cash Per Share
43.9543.95-44.595.71-31.48-56.55

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
20,85220,852-8,45310,0006,2933,660
Capital Expenditures
-3,304-3,304-2,278-3,020-1,873-1,014
Free Cash Flow
17,54817,548-10,7316,9804,4202,646
Free Cash Flow Growth
---57.92%67.05%31.84%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
38.10%38.10%42.16%37.99%33.48%30.73%
Operating Margin
18.60%18.60%21.68%15.02%11.67%10.55%
Pretax Margin
19.04%19.04%18.45%17.67%11.10%10.26%
Profit Margin
13.08%13.08%11.65%12.23%11.02%10.30%
FCF Margin
48.44%48.44%-28.02%19.69%12.05%7.48%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023
Period EndingJul '26 Mar '26 Mar '25 Mar '24 Mar '23
Dividend Per Share
13.34013.34012.74012.4944.250
Dividend Per Share Growth
2.30%4.71%1.97%193.98%-
Dividend Yield
2.57%2.74%2.52%2.03%0.97%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
15.9413.1416.4920.3216.605.73
Forward PE
15.4412.8413.5415.9117.60-
P/FCF Ratio
4.313.55-12.6215.187.89
PS Ratio
2.091.721.922.481.830.59