LEC, Inc. (TYO:7874)
Japan · Delayed Price · Currency is JPY 1,193.00
+137.00 (12.97%)
Feb 16, 2026, 3:30 PM JST
LEC, Inc. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 68,580 | 66,304 | 60,783 | 55,461 | 51,423 | 49,684 | |
Revenue Growth (YoY) | 5.45% | 9.08% | 9.60% | 7.85% | 3.50% | 3.06% |
Cost of Revenue | 48,073 | 48,853 | 44,590 | 40,864 | 34,702 | 31,458 |
Gross Profit | 20,507 | 17,451 | 16,193 | 14,597 | 16,721 | 18,226 |
Selling, General & Admin | 16,101 | 14,739 | 14,536 | 13,678 | 13,513 | 12,948 |
Other Operating Expenses | - | - | 28 | 8 | - | - |
Operating Expenses | 16,101 | 14,739 | 14,564 | 13,686 | 13,513 | 12,948 |
Operating Income | 4,406 | 2,712 | 1,629 | 911 | 3,208 | 5,278 |
Interest Expense | -304 | -260 | -204 | -148 | -89 | -91 |
Interest & Investment Income | 299 | 208 | 155 | 108 | 89 | 70 |
Earnings From Equity Investments | -16 | -50 | -56 | -74 | -34 | 15 |
Currency Exchange Gain (Loss) | 130 | 109 | -74 | 85 | -41 | -75 |
Other Non Operating Income (Expenses) | 203 | 283 | 236 | 199 | 171 | 196 |
EBT Excluding Unusual Items | 4,718 | 3,002 | 1,686 | 1,081 | 3,304 | 5,393 |
Gain (Loss) on Sale of Investments | -211 | -356 | 60 | 249 | - | 377 |
Asset Writedown | -311 | -398 | -65 | -99 | -16 | -66 |
Other Unusual Items | -2 | -2 | - | 564 | 241 | -297 |
Pretax Income | 4,062 | 2,246 | 1,681 | 1,795 | 3,529 | 5,407 |
Income Tax Expense | 1,384 | 501 | 697 | 712 | 1,145 | 1,037 |
Earnings From Continuing Operations | 2,678 | 1,745 | 984 | 1,083 | 2,384 | 4,370 |
Minority Interest in Earnings | -50 | -16 | -188 | -141 | -102 | -202 |
Net Income | 2,628 | 1,729 | 796 | 942 | 2,282 | 4,168 |
Net Income to Common | 2,628 | 1,729 | 796 | 942 | 2,282 | 4,168 |
Net Income Growth | 84.03% | 117.21% | -15.50% | -58.72% | -45.25% | 65.46% |
Shares Outstanding (Basic) | 32 | 33 | 35 | 35 | 34 | 34 |
Shares Outstanding (Diluted) | 33 | 33 | 35 | 35 | 35 | 35 |
Shares Change (YoY) | -4.01% | -5.93% | 0.58% | 0.54% | 0.37% | -3.43% |
EPS (Basic) | 81.35 | 52.80 | 22.88 | 27.23 | 66.36 | 121.94 |
EPS (Diluted) | 80.72 | 52.35 | 22.66 | 26.98 | 65.70 | 120.46 |
EPS Growth | 91.78% | 131.02% | -16.01% | -58.94% | -45.46% | 71.33% |
Free Cash Flow | - | 2,724 | 3,205 | 685 | -5,081 | -2,646 |
Free Cash Flow Per Share | - | 82.45 | 91.26 | 19.62 | -146.29 | -76.47 |
Dividend Per Share | 10.000 | 20.000 | 20.000 | 20.000 | 30.000 | 34.000 |
Dividend Growth | -50.00% | - | - | -33.33% | -11.77% | 100.00% |
Gross Margin | 29.90% | 26.32% | 26.64% | 26.32% | 32.52% | 36.68% |
Operating Margin | 6.42% | 4.09% | 2.68% | 1.64% | 6.24% | 10.62% |
Profit Margin | 3.83% | 2.61% | 1.31% | 1.70% | 4.44% | 8.39% |
Free Cash Flow Margin | - | 4.11% | 5.27% | 1.23% | -9.88% | -5.33% |
EBITDA | 7,292 | 6,280 | 6,106 | 5,772 | 6,891 | 7,894 |
EBITDA Margin | 10.63% | 9.47% | 10.05% | 10.41% | 13.40% | 15.89% |
D&A For EBITDA | 2,886 | 3,568 | 4,477 | 4,861 | 3,683 | 2,616 |
EBIT | 4,406 | 2,712 | 1,629 | 911 | 3,208 | 5,278 |
EBIT Margin | 6.42% | 4.09% | 2.68% | 1.64% | 6.24% | 10.62% |
Effective Tax Rate | 34.07% | 22.31% | 41.46% | 39.67% | 32.45% | 19.18% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.