LEC, Inc. (TYO:7874)
1,263.00
-31.00 (-2.40%)
Apr 28, 2025, 3:30 PM JST
LEC, Inc. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
Revenue | 65,038 | 60,783 | 55,461 | 51,423 | 49,684 | 48,211 | Upgrade
|
Revenue Growth (YoY) | 8.54% | 9.60% | 7.85% | 3.50% | 3.06% | 14.35% | Upgrade
|
Cost of Revenue | 48,418 | 44,590 | 40,864 | 34,702 | 31,458 | 31,996 | Upgrade
|
Gross Profit | 16,620 | 16,193 | 14,597 | 16,721 | 18,226 | 16,215 | Upgrade
|
Selling, General & Admin | 14,586 | 14,536 | 13,678 | 13,513 | 12,948 | 12,058 | Upgrade
|
Other Operating Expenses | 28 | 28 | 8 | - | - | - | Upgrade
|
Operating Expenses | 14,614 | 14,564 | 13,686 | 13,513 | 12,948 | 12,085 | Upgrade
|
Operating Income | 2,006 | 1,629 | 911 | 3,208 | 5,278 | 4,130 | Upgrade
|
Interest Expense | -243 | -204 | -148 | -89 | -91 | -82 | Upgrade
|
Interest & Investment Income | 200 | 155 | 108 | 89 | 70 | 75 | Upgrade
|
Earnings From Equity Investments | -71 | -56 | -74 | -34 | 15 | -67 | Upgrade
|
Currency Exchange Gain (Loss) | -47 | -74 | 85 | -41 | -75 | 5 | Upgrade
|
Other Non Operating Income (Expenses) | 309 | 236 | 199 | 171 | 196 | 187 | Upgrade
|
EBT Excluding Unusual Items | 2,154 | 1,686 | 1,081 | 3,304 | 5,393 | 4,248 | Upgrade
|
Gain (Loss) on Sale of Investments | -85 | 60 | 249 | - | 377 | -224 | Upgrade
|
Asset Writedown | -164 | -65 | -99 | -16 | -66 | -66 | Upgrade
|
Other Unusual Items | - | - | 564 | 241 | -297 | - | Upgrade
|
Pretax Income | 1,905 | 1,681 | 1,795 | 3,529 | 5,407 | 3,958 | Upgrade
|
Income Tax Expense | 457 | 697 | 712 | 1,145 | 1,037 | 1,251 | Upgrade
|
Earnings From Continuing Operations | 1,448 | 984 | 1,083 | 2,384 | 4,370 | 2,707 | Upgrade
|
Minority Interest in Earnings | -20 | -188 | -141 | -102 | -202 | -188 | Upgrade
|
Net Income | 1,428 | 796 | 942 | 2,282 | 4,168 | 2,519 | Upgrade
|
Net Income to Common | 1,428 | 796 | 942 | 2,282 | 4,168 | 2,519 | Upgrade
|
Net Income Growth | 98.61% | -15.50% | -58.72% | -45.25% | 65.46% | -13.58% | Upgrade
|
Shares Outstanding (Basic) | 34 | 35 | 35 | 34 | 34 | 35 | Upgrade
|
Shares Outstanding (Diluted) | 34 | 35 | 35 | 35 | 35 | 36 | Upgrade
|
Shares Change (YoY) | -3.26% | 0.58% | 0.54% | 0.37% | -3.43% | 0.04% | Upgrade
|
EPS (Basic) | 42.47 | 22.88 | 27.23 | 66.36 | 121.94 | 71.36 | Upgrade
|
EPS (Diluted) | 42.09 | 22.66 | 26.98 | 65.70 | 120.46 | 70.31 | Upgrade
|
EPS Growth | 105.22% | -16.01% | -58.94% | -45.46% | 71.33% | -13.60% | Upgrade
|
Free Cash Flow | - | 3,205 | 685 | -5,081 | -2,646 | 2,337 | Upgrade
|
Free Cash Flow Per Share | - | 91.26 | 19.62 | -146.29 | -76.47 | 65.22 | Upgrade
|
Dividend Per Share | 20.000 | 20.000 | 20.000 | 30.000 | 34.000 | 17.000 | Upgrade
|
Dividend Growth | -33.33% | - | -33.33% | -11.77% | 100.00% | - | Upgrade
|
Gross Margin | 25.55% | 26.64% | 26.32% | 32.52% | 36.68% | 33.63% | Upgrade
|
Operating Margin | 3.08% | 2.68% | 1.64% | 6.24% | 10.62% | 8.57% | Upgrade
|
Profit Margin | 2.20% | 1.31% | 1.70% | 4.44% | 8.39% | 5.22% | Upgrade
|
Free Cash Flow Margin | - | 5.27% | 1.23% | -9.88% | -5.33% | 4.85% | Upgrade
|
EBITDA | 6,195 | 6,106 | 5,772 | 6,891 | 7,894 | 6,896 | Upgrade
|
EBITDA Margin | 9.53% | 10.05% | 10.41% | 13.40% | 15.89% | 14.30% | Upgrade
|
D&A For EBITDA | 4,189 | 4,477 | 4,861 | 3,683 | 2,616 | 2,766 | Upgrade
|
EBIT | 2,006 | 1,629 | 911 | 3,208 | 5,278 | 4,130 | Upgrade
|
EBIT Margin | 3.08% | 2.68% | 1.64% | 6.24% | 10.62% | 8.57% | Upgrade
|
Effective Tax Rate | 23.99% | 41.46% | 39.67% | 32.45% | 19.18% | 31.61% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.