LEC, Inc. (TYO:7874)

LEC, Inc. Balance Sheet

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Cash & Equivalents	29,955	33,001	26,510	21,210	23,648
Short-Term Investments	300	470	1,802	-	-
Cash & Short-Term Investments	30,255	33,471	28,312	21,210	23,648
Cash Growth	-9.61%	18.22%	33.48%	-10.31%	-17.04%
Receivables	10,904	10,682	9,707	8,015	7,516
Inventory	12,732	12,393	12,484	10,473	8,550
Other Current Assets	1,558	909	1,682	2,006	915
Total Current Assets	55,449	57,455	52,185	41,704	40,629
Property, Plant & Equipment	20,681	23,296	24,922	25,679	20,968
Long-Term Investments	10,042	7,731	6,195	5,331	5,068
Goodwill	2,590	4	117	265	413
Other Intangible Assets	339	461	566	688	574
Long-Term Deferred Tax Assets	318	295	329	933	937
Other Long-Term Assets	2	2	2	2	1
Total Assets	89,421	89,244	84,316	74,602	68,590
Accounts Payable	2,634	2,242	2,288	2,477	2,092
Accrued Expenses	413	404	386	387	346
Short-Term Debt	-	400	200	200	200
Current Portion of Long-Term Debt	4,000	5,303	5,398	6,376	1,500
Current Portion of Leases	90	108	113	77	76
Current Income Taxes Payable	406	790	150	362	1,283
Other Current Liabilities	2,234	2,864	2,944	2,181	1,941
Total Current Liabilities	9,777	12,111	11,479	12,060	7,438
Long-Term Debt	40,900	37,030	34,055	25,204	25,250
Long-Term Leases	1,349	1,439	1,524	533	598
Long-Term Deferred Tax Liabilities	458	121	-	-	-
Other Long-Term Liabilities	619	639	619	666	665
Total Liabilities	53,376	51,652	48,038	38,849	34,358
Common Stock	5,491	5,491	5,491	5,491	5,491
Additional Paid-In Capital	7,410	7,236	7,211	7,232	7,161
Retained Earnings	22,714	21,655	21,573	21,445	20,366
Treasury Stock	-5,366	-1,967	-2,107	-2,240	-2,423
Comprehensive Income & Other	4,390	3,349	2,470	2,255	2,170
Total Common Equity	34,639	35,764	34,638	34,183	32,765
Minority Interest	1,406	1,828	1,640	1,570	1,467
Shareholders' Equity	36,045	37,592	36,278	35,753	34,232
Total Liabilities & Equity	89,421	89,244	84,316	74,602	68,590
Total Debt	46,339	44,280	41,290	32,390	27,624
Net Cash (Debt)	-16,084	-10,809	-12,978	-11,180	-3,976
Net Cash Per Share	-486.99	-307.76	-371.65	-321.88	-114.90
Filing Date Shares Outstanding	32.5	34.87	34.67	34.48	34.22
Total Common Shares Outstanding	32.5	34.87	34.67	34.48	34.22
Working Capital	45,672	45,344	40,706	29,644	33,191
Book Value Per Share	1065.75	1025.61	999.14	991.42	957.50
Tangible Book Value	31,710	35,299	33,955	33,230	31,778
Tangible Book Value Per Share	975.64	1012.27	979.44	963.78	928.66

Source: S&P Global Market Intelligence. Standard template. Financial Sources.