Eidai Kako Co.,Ltd. (TYO:7877)
1,558.00
-1.00 (-0.06%)
May 23, 2025, 2:03 PM JST
Eidai Kako Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Revenue | 8,857 | 9,088 | 8,296 | 8,288 | 7,701 | Upgrade
|
Revenue Growth (YoY) | -2.54% | 9.55% | 0.10% | 7.62% | -4.89% | Upgrade
|
Cost of Revenue | 6,933 | 7,286 | 6,872 | 6,504 | 5,928 | Upgrade
|
Gross Profit | 1,924 | 1,802 | 1,424 | 1,784 | 1,773 | Upgrade
|
Selling, General & Admin | 1,633 | 1,653 | 1,736 | 1,691 | 1,542 | Upgrade
|
Operating Expenses | 1,633 | 1,653 | 1,736 | 1,691 | 1,542 | Upgrade
|
Operating Income | 291 | 149 | -312 | 93 | 231 | Upgrade
|
Interest Expense | -8 | -9 | -6 | -5 | -6 | Upgrade
|
Interest & Investment Income | 4 | 3 | 4 | 3 | 4 | Upgrade
|
Currency Exchange Gain (Loss) | -34 | 84 | 112 | 79 | 10 | Upgrade
|
Other Non Operating Income (Expenses) | 29 | 12 | 9 | 14 | 19 | Upgrade
|
EBT Excluding Unusual Items | 282 | 239 | -193 | 184 | 258 | Upgrade
|
Gain (Loss) on Sale of Investments | - | - | 2 | - | - | Upgrade
|
Gain (Loss) on Sale of Assets | -10 | -6 | -1 | -17 | -5 | Upgrade
|
Asset Writedown | - | - | - | -93 | - | Upgrade
|
Other Unusual Items | - | - | -90 | 199 | - | Upgrade
|
Pretax Income | 272 | 233 | -282 | 273 | 253 | Upgrade
|
Income Tax Expense | 87 | 54 | -44 | 113 | 92 | Upgrade
|
Net Income | 185 | 179 | -238 | 160 | 161 | Upgrade
|
Net Income to Common | 185 | 179 | -238 | 160 | 161 | Upgrade
|
Net Income Growth | 3.35% | - | - | -0.62% | 18.38% | Upgrade
|
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | Upgrade
|
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | Upgrade
|
Shares Change (YoY) | -1.31% | -0.30% | -2.41% | -2.50% | -2.03% | Upgrade
|
EPS (Basic) | 140.95 | 134.59 | -178.41 | 117.04 | 114.84 | Upgrade
|
EPS (Diluted) | 140.95 | 134.59 | -178.41 | 117.04 | 114.84 | Upgrade
|
EPS Growth | 4.73% | - | - | 1.92% | 20.83% | Upgrade
|
Free Cash Flow | 731 | 168 | -476 | -339 | 430 | Upgrade
|
Free Cash Flow Per Share | 556.94 | 126.32 | -356.82 | -247.99 | 306.70 | Upgrade
|
Dividend Per Share | - | 50.000 | 50.000 | 67.500 | 67.500 | Upgrade
|
Dividend Growth | - | - | -25.93% | - | 3.85% | Upgrade
|
Gross Margin | 21.72% | 19.83% | 17.16% | 21.52% | 23.02% | Upgrade
|
Operating Margin | 3.29% | 1.64% | -3.76% | 1.12% | 3.00% | Upgrade
|
Profit Margin | 2.09% | 1.97% | -2.87% | 1.93% | 2.09% | Upgrade
|
Free Cash Flow Margin | 8.25% | 1.85% | -5.74% | -4.09% | 5.58% | Upgrade
|
EBITDA | 617 | 467 | - | 353 | 485 | Upgrade
|
EBITDA Margin | 6.97% | 5.14% | - | 4.26% | 6.30% | Upgrade
|
D&A For EBITDA | 326 | 318 | 312 | 260 | 254 | Upgrade
|
EBIT | 291 | 149 | -312 | 93 | 231 | Upgrade
|
EBIT Margin | 3.28% | 1.64% | -3.76% | 1.12% | 3.00% | Upgrade
|
Effective Tax Rate | 31.99% | 23.18% | - | 41.39% | 36.36% | Upgrade
|
Updated Feb 10, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.