Eidai Kako Co.,Ltd. (TYO:7877)
Japan · Delayed Price · Currency is JPY 2,214.00
+4.00 (0.18%)
Aug 27, 2026, 9:05 AM JST
Eidai Kako Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 9,963 | 9,220 | 8,857 | 9,088 | 8,296 | 8,288 | |
Revenue Growth | 11.84% | 4.10% | -2.54% | 9.55% | 0.10% | 7.62% |
Cost of Revenue | 7,771 | 7,029 | 6,933 | 7,286 | 6,872 | 6,504 |
Gross Profit | 2,192 | 2,191 | 1,924 | 1,802 | 1,424 | 1,784 |
Selling, General & Admin | 1,728 | 1,714 | 1,633 | 1,653 | 1,736 | 1,691 |
Operating Expenses | 1,728 | 1,714 | 1,633 | 1,653 | 1,736 | 1,691 |
Operating Income | 464 | 477 | 291 | 149 | -312 | 93 |
Interest Expense | -10 | -10 | -8 | -9 | -6 | -5 |
Interest & Investment Income | 5 | 4 | 4 | 3 | 4 | 3 |
Currency Exchange Gain (Loss) | 40 | 6 | -34 | 84 | 112 | 79 |
Other Non Operating Income (Expenses) | 15 | 15 | 29 | 12 | 9 | 14 |
EBT Excluding Unusual Items | 514 | 492 | 282 | 239 | -193 | 184 |
Gain (Loss) on Sale of Investments | - | - | - | - | 2 | - |
Gain (Loss) on Sale of Assets | -7 | -7 | -10 | -6 | -1 | -17 |
Asset Writedown | - | - | - | - | - | -93 |
Other Unusual Items | - | - | - | - | -90 | 199 |
Pretax Income | 507 | 485 | 272 | 233 | -282 | 273 |
Income Tax Expense | 143 | 151 | 87 | 54 | -44 | 113 |
Net Income | 364 | 334 | 185 | 179 | -238 | 160 |
Net Income to Common | 364 | 334 | 185 | 179 | -238 | 160 |
Net Income Growth | 74.16% | 80.54% | 3.35% | - | - | -0.62% |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Change | -5.40% | -4.04% | -1.35% | -0.30% | -2.41% | -2.50% |
EPS (Basic) | 293.79 | 265.29 | 141.01 | 134.59 | -178.41 | 117.04 |
EPS (Diluted) | 293.79 | 265.29 | 141.01 | 134.59 | -178.41 | 117.04 |
EPS Growth | 84.10% | 88.14% | 4.77% | - | - | 1.92% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 783 | 731 | 168 | -476 | -339 |
Free Cash Flow Per Share | - | 621.92 | 557.16 | 126.32 | -356.82 | -247.99 |
Dividend Per Share | 70.000 | 70.000 | 50.000 | 50.000 | 50.000 | 67.500 |
Dividend Growth | 40.00% | 40.00% | 0% | 0% | -25.93% | 0% |
Gross Margin | 22.00% | 23.76% | 21.72% | 19.83% | 17.16% | 21.52% |
Operating Margin | 4.66% | 5.17% | 3.29% | 1.64% | -3.76% | 1.12% |
Profit Margin | 3.65% | 3.62% | 2.09% | 1.97% | -2.87% | 1.93% |
Free Cash Flow Margin | - | 8.49% | 8.25% | 1.85% | -5.74% | -4.09% |
EBITDA | 740 | 763 | 617 | 467 | - | 353 |
EBITDA Margin | 7.43% | 8.28% | 6.97% | 5.14% | - | 4.26% |
D&A For EBITDA | 276 | 286 | 326 | 318 | 312 | 260 |
EBIT | 464 | 477 | 291 | 149 | -312 | 93 |
EBIT Margin | 4.66% | 5.17% | 3.28% | 1.64% | -3.76% | 1.12% |
Effective Tax Rate | 28.21% | 31.13% | 31.99% | 23.18% | - | 41.39% |