Sanko Gosei Ltd. (TYO:7888)
Japan · Delayed Price · Currency is JPY 851.00
-2.00 (-0.23%)
Oct 14, 2026, 2:33 PM JST
Sanko Gosei Income Statement
Financials in millions JPY. Fiscal year is June - May.
Millions JPY. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
| 100,275 | 97,979 | 91,101 | 93,784 | 81,113 | 65,661 | |
Revenue Growth | 8.80% | 7.55% | -2.86% | 15.62% | 23.53% | 19.07% |
Cost of Revenue | 82,875 | 80,993 | 76,080 | 80,406 | 69,622 | 55,956 |
Gross Profit | 17,400 | 16,986 | 15,021 | 13,378 | 11,491 | 9,705 |
Selling, General & Admin | 9,248 | 8,990 | 8,490 | 8,384 | 7,192 | 6,462 |
Research & Development | 904 | 904 | 874 | 862 | 814 | 698 |
Operating Expenses | 10,152 | 9,894 | 9,364 | 9,246 | 8,006 | 7,160 |
Operating Income | 7,248 | 7,092 | 5,657 | 4,132 | 3,485 | 2,545 |
Interest Expense | -618 | -526 | -474 | -456 | -368 | -361 |
Interest & Investment Income | 66 | 63 | 60 | 78 | 35 | 12 |
Currency Exchange Gain (Loss) | -121 | -34 | -75 | 24 | 262 | 93 |
Other Non Operating Income (Expenses) | 126 | 17 | 124 | 134 | 16 | 139 |
EBT Excluding Unusual Items | 6,701 | 6,612 | 5,292 | 3,912 | 3,430 | 2,428 |
Gain (Loss) on Sale of Investments | 6 | 6 | - | - | -5 | - |
Gain (Loss) on Sale of Assets | 88 | 69 | 59 | 42 | 34 | 219 |
Asset Writedown | -522 | -478 | -244 | -375 | -174 | -126 |
Legal Settlements | -3,599 | -3,599 | - | - | - | - |
Other Unusual Items | 3 | -4 | -6 | -12 | -2 | 15 |
Pretax Income | 2,677 | 2,606 | 5,101 | 3,567 | 3,283 | 2,536 |
Income Tax Expense | 1,884 | 1,793 | 1,184 | 906 | 1,173 | 684 |
Earnings From Continuing Operations | 793 | 813 | 3,917 | 2,661 | 2,110 | 1,852 |
Minority Interest in Earnings | -58 | -55 | -60 | -49 | -14 | -41 |
Net Income | 735 | 758 | 3,857 | 2,612 | 2,096 | 1,811 |
Net Income to Common | 735 | 758 | 3,857 | 2,612 | 2,096 | 1,811 |
Net Income Growth | -81.12% | -80.35% | 47.66% | 24.62% | 15.74% | 39.09% |
Shares Outstanding (Basic) | 30 | 30 | 30 | 30 | 30 | 30 |
Shares Outstanding (Diluted) | 30 | 30 | 30 | 30 | 30 | 30 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 24.11 | 24.87 | 126.53 | 85.68 | 68.76 | 59.41 |
EPS (Diluted) | 24.11 | 24.87 | 126.53 | 85.68 | 68.76 | 59.41 |
EPS Growth | -81.12% | -80.35% | 47.66% | 24.62% | 15.74% | 39.09% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 |
Free Cash Flow | - | 2,166 | 3,321 | 782 | 4,039 | 16 |
Free Cash Flow Per Share | - | 71.05 | 108.94 | 25.65 | 132.50 | 0.53 |
Dividend Per Share | 28.000 | 28.000 | 24.000 | 20.000 | 16.000 | 14.000 |
Dividend Growth | 16.67% | 16.67% | 20.00% | 25.00% | 14.29% | 27.27% |
Gross Margin | 17.35% | 17.34% | 16.49% | 14.27% | 14.17% | 14.78% |
Operating Margin | 7.23% | 7.24% | 6.21% | 4.41% | 4.30% | 3.88% |
Profit Margin | 0.73% | 0.77% | 4.23% | 2.79% | 2.58% | 2.76% |
Free Cash Flow Margin | - | 2.21% | 3.65% | 0.83% | 4.98% | 0.02% |
EBITDA | 11,595 | 11,409 | 9,855 | 8,347 | 7,088 | 5,742 |
EBITDA Margin | 11.56% | 11.64% | 10.82% | 8.90% | 8.74% | 8.74% |
D&A For EBITDA | 4,347 | 4,317 | 4,198 | 4,215 | 3,603 | 3,197 |
EBIT | 7,248 | 7,092 | 5,657 | 4,132 | 3,485 | 2,545 |
EBIT Margin | 7.23% | 7.24% | 6.21% | 4.41% | 4.30% | 3.88% |
Effective Tax Rate | 70.38% | 68.80% | 23.21% | 25.40% | 35.73% | 26.97% |