PRONEXUS Inc. (TYO:7893)
Japan · Delayed Price · Currency is JPY 1,006.00
-23.00 (-2.24%)
Nov 6, 2026, 3:30 PM JST
PRONEXUS Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 33,772 | 32,821 | 30,995 | 30,117 | 26,804 | 26,141 | |
Revenue Growth | 7.12% | 5.89% | 2.92% | 12.36% | 2.54% | 4.58% |
Cost of Revenue | 21,049 | 20,530 | 19,813 | 19,073 | 17,112 | 16,055 |
Gross Profit | 12,723 | 12,291 | 11,182 | 11,044 | 9,692 | 10,086 |
Selling, General & Admin | 9,172 | 8,477 | 7,718 | 7,725 | 6,819 | 6,861 |
Other Operating Expenses | -21 | -19 | -77 | -36 | -40 | -12 |
Operating Expenses | 10,038 | 9,345 | 8,465 | 8,563 | 7,410 | 7,562 |
Operating Income | 2,685 | 2,946 | 2,717 | 2,481 | 2,282 | 2,524 |
Interest Expense | -38 | -25 | -12 | -18 | -6 | -6 |
Interest & Investment Income | 33 | - | - | - | - | - |
Earnings From Equity Investments | - | - | - | 89 | 95 | 78 |
Other Non Operating Income (Expenses) | 145 | 146 | 86 | 66 | 103 | 82 |
EBT Excluding Unusual Items | 2,825 | 3,067 | 2,791 | 2,618 | 2,474 | 2,678 |
Gain (Loss) on Sale of Investments | - | - | 1,411 | -29 | - | - |
Asset Writedown | -56 | -56 | -2,522 | -62 | -84 | -56 |
Pretax Income | 2,769 | 3,011 | 1,680 | 2,527 | 2,390 | 2,622 |
Income Tax Expense | 774 | 850 | 1,224 | 742 | 766 | 855 |
Earnings From Continuing Operations | 1,995 | 2,161 | 456 | 1,785 | 1,624 | 1,767 |
Minority Interest in Earnings | -77 | -53 | -6 | -6 | -6 | -5 |
Net Income | 1,918 | 2,108 | 450 | 1,779 | 1,618 | 1,762 |
Net Income to Common | 1,918 | 2,108 | 450 | 1,779 | 1,618 | 1,762 |
Net Income Growth | - | 368.44% | -74.70% | 9.95% | -8.17% | 4.20% |
Shares Outstanding (Basic) | 25 | 25 | 26 | 26 | 26 | 26 |
Shares Outstanding (Diluted) | 25 | 25 | 26 | 26 | 26 | 26 |
Shares Change | -2.29% | -0.65% | - | - | -1.34% | -3.87% |
EPS (Basic) | 76.95 | 83.18 | 17.64 | 69.74 | 63.43 | 68.15 |
EPS (Diluted) | 76.95 | 83.18 | 17.64 | 69.74 | 63.43 | 68.15 |
EPS Growth | - | 371.51% | -74.70% | 9.95% | -6.93% | 8.40% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 2,619 | 3,982 | 4,793 | 3,494 | 3,688 |
Free Cash Flow Per Share | - | 103.34 | 156.10 | 187.89 | 136.97 | 142.64 |
Dividend Per Share | 44.000 | 40.000 | 36.000 | 36.000 | - | 35.000 |
Dividend Growth | 22.22% | 11.11% | 0% | - | - | 12.90% |
Gross Margin | 37.67% | 37.45% | 36.08% | 36.67% | 36.16% | 38.58% |
Operating Margin | 7.95% | 8.98% | 8.77% | 8.24% | 8.51% | 9.65% |
Profit Margin | 5.68% | 6.42% | 1.45% | 5.91% | 6.04% | 6.74% |
Free Cash Flow Margin | - | 7.98% | 12.85% | 15.92% | 13.04% | 14.11% |
EBITDA | 5,515 | 5,731 | 5,364 | 5,135 | 4,364 | 4,543 |
EBITDA Margin | 16.33% | 17.46% | 17.31% | 17.05% | 16.28% | 17.38% |
D&A For EBITDA | 2,830 | 2,785 | 2,647 | 2,654 | 2,082 | 2,019 |
EBIT | 2,685 | 2,946 | 2,717 | 2,481 | 2,282 | 2,524 |
EBIT Margin | 7.95% | 8.98% | 8.77% | 8.24% | 8.51% | 9.65% |
Effective Tax Rate | 27.95% | 28.23% | 72.86% | 29.36% | 32.05% | 32.61% |
Advertising Expenses | - | 217 | 196 | 329 | 252 | 253 |