YONEX Co., Ltd. (TYO:7906)

YONEX Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 9, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Market Capitalization	347,756	204,123	96,556	124,975	89,743	55,165
Market Cap Growth	46.64%	111.40%	-22.74%	39.26%	62.68%	28.10%
Enterprise Value	331,556	185,191	79,689	107,265	74,690	45,989
Last Close Price	4070.00	2389.00	1104.99	1402.34	996.57	603.30
PE Ratio	29.05	19.27	10.90	17.05	15.53	50.06
Forward PE	27.85	19.00	12.19	15.80	15.38	46.79
PS Ratio	2.36	1.48	0.83	1.17	1.21	1.07
PB Ratio	4.87	2.94	1.59	2.35	1.96	1.39
P/TBV Ratio	5.01	3.03	1.65	2.45	2.03	1.42
P/FCF Ratio	-	28.44	16.32	-	13.71	14.38
P/OCF Ratio	-	15.73	7.73	41.81	12.08	12.16
EV/Sales Ratio	2.25	1.34	0.68	1.00	1.00	0.89
EV/EBITDA Ratio	16.13	10.61	5.53	8.81	8.81	16.96
EV/EBIT Ratio	19.35	13.06	6.86	10.66	11.08	44.52
EV/FCF Ratio	-	25.80	13.47	-	11.41	11.99
Debt / Equity Ratio	0.19	0.16	0.14	0.10	0.04	0.07
Debt / EBITDA Ratio	0.65	0.64	0.61	0.42	0.23	0.95
Debt / FCF Ratio	-	1.56	1.49	-	0.30	0.67
Asset Turnover	1.36	1.38	1.37	1.47	1.23	0.94
Inventory Turnover	4.39	4.15	3.65	3.99	3.92	3.25
Quick Ratio	1.96	1.98	2.00	1.84	2.24	2.86
Current Ratio	2.86	2.94	2.95	3.08	3.29	4.09
Return on Equity (ROE)	17.81%	16.28%	15.60%	14.91%	13.54%	2.81%
Return on Assets (ROA)	9.88%	8.83%	8.51%	8.63%	6.94%	1.18%
Return on Capital (ROIC)	13.68%	11.79%	11.35%	11.88%	9.37%	1.54%
Return on Capital Employed (ROCE)	18.90%	16.80%	16.40%	16.20%	12.80%	2.20%
Earnings Yield	3.46%	5.19%	9.18%	5.87%	6.44%	2.00%
FCF Yield	-	3.52%	6.13%	-0.39%	7.30%	6.96%
Dividend Yield	0.59%	0.84%	1.27%	0.71%	0.60%	0.75%
Payout Ratio	-	16.24%	13.86%	13.10%	11.35%	35.75%
Buyback Yield / Dilution	0.53%	0.40%	0.87%	0.23%	0.13%	-0.07%
Total Shareholder Return	1.13%	1.23%	2.14%	0.95%	0.73%	0.68%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.