YONEX Co., Ltd. (TYO:7906)
Japan flag Japan · Delayed Price · Currency is JPY
2,464.00
+84.00 (3.53%)
Nov 9, 2026, 3:30 PM JST

YONEX Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
169,255163,643138,276116,442107,01974,485
Revenue Growth
15.09%18.34%18.75%8.80%43.68%44.48%
Gross Profit
74,59372,52762,06251,61245,90633,395
Operating Income
17,14416,54714,17811,61210,0646,739
Net Income
13,44512,09210,5918,8597,3315,780
Earnings Per Share
157.18141.41122.97102.4584.0466.10
EPS Growth
12.17%15.00%20.03%21.91%27.13%425.17%

Revenue by Segment

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '25 Mar '24 Mar '23 Mar '22
Sports Goods Business - Europe
6,1145,4054,5703,8182,362
Sports Goods Business - Japan
99,09487,29275,01874,12552,765
Unallocated Adjustment
-46,046-38,362-31,782-35,476-20,232
Sports Goods Business - Asia
96,53976,99362,56058,73835,901
Sports Facility Business
577582526556494.54
Sports Goods Business - North America
7,3646,3645,5495,2573,195
Total
163,642138,274116,441107,01874,485

Cash & Debt

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
33,64634,31229,47823,54916,91217,922
Total Debt
16,48818,19811,2068,7965,1381,956
Net Cash (Debt)
17,15816,11418,27214,75311,77415,966
Net Cash Growth
4.54%-11.81%23.85%25.30%-26.26%49.31%
Net Cash Per Share
200.59188.45212.14170.61134.97182.60

Cash Flow & CapEx

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
-9,48512,97812,4892,9897,430
Capital Expenditures
--9,383-5,801-6,574-3,472-882
Free Cash Flow
-1027,1775,915-4836,548
Free Cash Flow Growth
--98.58%21.34%--70.65%

Margins

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
44.07%44.32%44.88%44.32%42.90%44.84%
Operating Margin
10.13%10.11%10.25%9.97%9.40%9.05%
Pretax Margin
11.29%10.37%10.77%10.92%9.65%10.50%
Profit Margin
7.94%7.39%7.66%7.61%6.85%7.76%
FCF Margin
-0.06%5.19%5.08%-0.45%8.79%

Dividends

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingNov '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
28.00025.00020.00014.00010.0006.000
Dividend Per Share Growth
17.39%25.00%42.86%40.00%66.67%33.33%
Dividend Yield
1.14%0.85%0.84%1.26%0.70%0.58%

Valuation

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingNov '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
15.6820.9119.2710.9017.0515.53
Forward PE
14.7219.5119.0012.1915.8015.38
P/FCF Ratio
2066.692478.4828.4416.32-13.71
PS Ratio
1.251.551.480.831.171.21