TOPPAN Holdings Inc. (TYO: 7911)
Japan flag Japan · Delayed Price · Currency is JPY
4,261.00
+87.00 (2.08%)
Sep 9, 2024, 3:15 PM JST

TOPPAN Holdings Cash Flow Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Jun '24 Mar '24 Mar '23 Mar '22 Mar '21 Mar '20 2019 - 2015
Net Income
-125,956109,558180,943130,020134,854
Upgrade
Depreciation & Amortization
-86,93975,46466,58163,00155,953
Upgrade
Loss (Gain) From Sale of Assets
-22,75123,5125,61018,79417,810
Upgrade
Loss (Gain) From Sale of Investments
--71,390-52,444-108,331-88,309-94,619
Upgrade
Loss (Gain) on Equity Investments
--2,522-2,364-1,625-1,72850
Upgrade
Other Operating Activities
--32,236-53,341-47,533-69,160-23,792
Upgrade
Change in Accounts Receivable
--5,32212,889-23,2768,04517,590
Upgrade
Change in Inventory
--1,072-14,012-12,2656,187982
Upgrade
Change in Accounts Payable
--47,377-5,4736,362-15,997-16,888
Upgrade
Change in Other Net Operating Assets
-81,77512,291-1,71826,005194
Upgrade
Operating Cash Flow
-157,502106,08064,74876,85892,134
Upgrade
Operating Cash Flow Growth
-48.47%63.84%-15.76%-16.58%20.03%
Upgrade
Capital Expenditures
--81,776-65,394-42,539-56,607-72,695
Upgrade
Sale of Property, Plant & Equipment
-3,5453,4847,4268,2821,632
Upgrade
Cash Acquisitions
--14,622-7,415-26,418-4,181-44,182
Upgrade
Divestitures
--1,3033087,7105,678
Upgrade
Sale (Purchase) of Intangibles
--20,128-18,701-12,729-12,192-8,706
Upgrade
Investment in Securities
-119,06157,789109,425143,51985,994
Upgrade
Other Investing Activities
--7,172-2,480-2,649-5,275-1,373
Upgrade
Investing Cash Flow
--8,653-31,41432,80281,249-35,143
Upgrade
Short-Term Debt Issued
--10,735---
Upgrade
Long-Term Debt Issued
-2,7044,92419,124119,87731,034
Upgrade
Total Debt Issued
-2,70415,65919,124119,87731,034
Upgrade
Short-Term Debt Repaid
--10,205--18,532-2,809-4,474
Upgrade
Long-Term Debt Repaid
--15,544-52,663-91,437-43,368-42,255
Upgrade
Total Debt Repaid
--25,749-52,663-109,969-46,177-46,729
Upgrade
Net Debt Issued (Repaid)
--23,045-37,004-90,84573,700-15,695
Upgrade
Repurchase of Common Stock
--44,902-16,971-15,678-7,395-22
Upgrade
Dividends Paid
--15,621-15,315-13,619-20,894-13,292
Upgrade
Other Financing Activities
--2,10419,162-66,814-3,196-3,731
Upgrade
Financing Cash Flow
--85,672-50,128-186,95642,215-32,740
Upgrade
Foreign Exchange Rate Adjustments
-12,0338,8046,43341-367
Upgrade
Miscellaneous Cash Flow Adjustments
---11-2
Upgrade
Net Cash Flow
-75,21033,342-82,972200,36423,882
Upgrade
Free Cash Flow
-75,72640,68622,20920,25119,439
Upgrade
Free Cash Flow Growth
-86.12%83.20%9.67%4.18%102.98%
Upgrade
Free Cash Flow Margin
-4.51%2.48%1.44%1.38%1.31%
Upgrade
Free Cash Flow Per Share
-235.72123.7165.8558.5758.30
Upgrade
Cash Interest Paid
-5,3414,2764,0124,0003,770
Upgrade
Cash Income Tax Paid
-32,43153,92348,72168,72424,295
Upgrade
Levered Free Cash Flow
-51,62719,02626,78215,20543,774
Upgrade
Unlevered Free Cash Flow
-54,89421,71629,27417,73846,131
Upgrade
Change in Net Working Capital
6,062-23,43017,55127,98013,208-30,071
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.