Dai Nippon Printing Co., Ltd. (TYO: 7912)

Dai Nippon Printing Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2024	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021	Mar 31, 2020
Revenue	1,439,422	1,424,822	1,373,209	1,344,147	1,335,439	1,401,894
Revenue Growth (YoY)	2.93%	3.76%	2.16%	0.65%	-4.74%	0.03%
Cost of Revenue	1,112,798	1,111,129	1,081,284	1,051,218	1,058,525	1,109,051
Gross Profit	326,624	313,693	291,925	292,929	276,914	292,843
Selling, General & Admin	192,821	190,518	186,618	181,822	183,415	189,876
Research & Development	35,236	35,236	32,480	33,147	32,623	33,603
Operating Expenses	240,545	238,242	230,691	226,140	227,384	236,568
Operating Income	86,079	75,451	61,234	66,789	49,530	56,275
Interest Expense	-947	-894	-700	-735	-1,255	-1,466
Interest & Investment Income	7,335	6,410	9,015	4,113	4,341	5,586
Earnings From Equity Investments	19,515	17,529	13,603	8,686	6,742	6,050
Other Non Operating Income (Expenses)	-745	205	507	2,396	549	-2,660
EBT Excluding Unusual Items	111,237	98,701	83,659	81,249	59,907	63,785
Gain (Loss) on Sale of Investments	71,488	69,931	12,871	11,201	-5,909	44,368
Gain (Loss) on Sale of Assets	10,472	114	17,377	5,361	474	28,159
Asset Writedown	-41,953	-39,993	-7,549	-5,651	-6,906	-30,246
Other Unusual Items	19,153	14,258	13,373	34,730	-1,167	-3,348
Pretax Income	170,397	143,011	119,731	126,890	46,399	102,718
Income Tax Expense	46,152	31,558	30,028	26,389	18,627	30,624
Earnings From Continuing Operations	124,245	111,453	89,703	100,501	27,772	72,094
Minority Interest in Earnings	156	-524	-4,011	-3,319	-2,684	-2,597
Net Income	124,401	110,929	85,692	97,182	25,088	69,497
Net Income to Common	124,401	110,929	85,692	97,182	25,088	69,497
Net Income Growth	-7.16%	29.45%	-11.82%	287.36%	-63.90%	-
Shares Outstanding (Basic)	479	501	533	546	562	591
Shares Outstanding (Diluted)	479	501	533	546	562	591
Shares Change (YoY)	-8.02%	-6.13%	-2.35%	-2.77%	-4.95%	-2.06%
EPS (Basic)	259.48	221.56	160.66	177.92	44.66	117.59
EPS (Diluted)	259.45	221.53	160.63	177.89	44.64	117.54
EPS Growth	0.94%	37.91%	-9.70%	298.51%	-62.02%	-
Free Cash Flow	41,399	13,125	-12,328	28,414	10,689	54,005
Free Cash Flow Per Share	86.35	26.21	-23.11	52.02	19.03	91.38
Dividend Per Share	32.000	32.000	32.000	32.000	32.000	32.000
Gross Margin	22.69%	22.02%	21.26%	21.79%	20.74%	20.89%
Operating Margin	5.98%	5.30%	4.46%	4.97%	3.71%	4.01%
Profit Margin	8.64%	7.79%	6.24%	7.23%	1.88%	4.96%
Free Cash Flow Margin	2.88%	0.92%	-0.90%	2.11%	0.80%	3.85%
EBITDA	142,521	132,176	113,515	118,464	101,417	112,408
EBITDA Margin	9.90%	9.28%	8.27%	8.81%	7.59%	8.02%
D&A For EBITDA	56,442	56,725	52,281	51,675	51,887	56,133
EBIT	86,079	75,451	61,234	66,789	49,530	56,275
EBIT Margin	5.98%	5.30%	4.46%	4.97%	3.71%	4.01%
Effective Tax Rate	27.08%	22.07%	25.08%	20.80%	40.15%	29.81%

Source: S&P Capital IQ. Standard template. Financial Sources.