Nissha Co., Ltd. (TYO:7915)
Japan
· Delayed Price · Currency is JPY 1,471.00
-3.00 (-0.20%)
Mar 14, 2025, 3:30 PM JST
Nissha Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 195,598 | 167,726 | 193,963 | 189,285 | 180,006 | Upgrade
|
| Revenue Growth (YoY) | 16.62% | -13.53% | 2.47% | 5.15% | 3.43% | Upgrade
|
| Cost of Revenue | 151,800 | 135,103 | 151,540 | 144,814 | 143,195 | Upgrade
|
| Gross Profit | 43,798 | 32,623 | 42,423 | 44,471 | 36,811 | Upgrade
|
| Selling, General & Admin | 37,126 | 25,716 | 24,731 | 21,588 | 20,616 | Upgrade
|
| Research & Development | - | 4,656 | 3,973 | 2,947 | 2,869 | Upgrade
|
| Other Operating Expenses | 854 | 191 | 476 | 666 | 60 | Upgrade
|
| Operating Expenses | 37,980 | 33,191 | 31,623 | 27,827 | 26,048 | Upgrade
|
| Operating Income | 5,818 | -568 | 10,800 | 16,644 | 10,763 | Upgrade
|
| Interest Expense | -1,812 | -1,579 | -900 | -883 | -864 | Upgrade
|
| Interest & Investment Income | 2,539 | 832 | 461 | 425 | 465 | Upgrade
|
| Earnings From Equity Investments | -331 | -243 | -57 | -44 | -42 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 1,552 | 3,749 | 2,974 | -944 | Upgrade
|
| Other Non Operating Income (Expenses) | -2 | 297 | 175 | -7 | -38 | Upgrade
|
| EBT Excluding Unusual Items | 6,212 | 291 | 14,228 | 19,109 | 9,340 | Upgrade
|
| Merger & Restructuring Charges | - | -166 | - | - | -2,051 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | 804 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -155 | -293 | 462 | -36 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -9 | -102 | 42 | -17 | Upgrade
|
| Asset Writedown | - | -2,722 | -1,461 | -114 | -989 | Upgrade
|
| Pretax Income | 6,212 | -2,761 | 12,372 | 19,499 | 7,051 | Upgrade
|
| Income Tax Expense | 2,185 | 252 | 2,253 | 3,658 | -18 | Upgrade
|
| Earnings From Continuing Operations | 4,027 | -3,013 | 10,119 | 15,841 | 7,069 | Upgrade
|
| Minority Interest in Earnings | -165 | 25 | 21 | 18 | - | Upgrade
|
| Net Income | 3,862 | -2,988 | 10,140 | 15,859 | 7,069 | Upgrade
|
| Net Income to Common | 3,862 | -2,988 | 10,140 | 15,859 | 7,069 | Upgrade
|
| Net Income Growth | - | - | -36.06% | 124.35% | - | Upgrade
|
| Shares Outstanding (Basic) | 48 | 49 | 50 | 50 | 50 | Upgrade
|
| Shares Outstanding (Diluted) | 48 | 49 | 50 | 50 | 51 | Upgrade
|
| Shares Change (YoY) | -1.43% | -1.81% | -0.42% | -2.43% | 2.68% | Upgrade
|
| EPS (Basic) | 80.14 | -61.12 | 203.64 | 318.35 | 141.50 | Upgrade
|
| EPS (Diluted) | 80.14 | -61.12 | 203.64 | 317.16 | 137.94 | Upgrade
|
| EPS Growth | - | - | -35.79% | 129.93% | - | Upgrade
|
| Free Cash Flow | 5,602 | -2,944 | 6,585 | 12,129 | 9,386 | Upgrade
|
| Free Cash Flow Per Share | 116.24 | -60.22 | 132.24 | 242.56 | 183.14 | Upgrade
|
| Dividend Per Share | 50.000 | 50.000 | 50.000 | - | 30.000 | Upgrade
|
| Gross Margin | 22.39% | 19.45% | 21.87% | 23.49% | 20.45% | Upgrade
|
| Operating Margin | 2.97% | -0.34% | 5.57% | 8.79% | 5.98% | Upgrade
|
| Profit Margin | 1.97% | -1.78% | 5.23% | 8.38% | 3.93% | Upgrade
|
| Free Cash Flow Margin | 2.86% | -1.76% | 3.39% | 6.41% | 5.21% | Upgrade
|
| EBITDA | 15,331 | 8,569 | 20,287 | 25,902 | 19,193 | Upgrade
|
| EBITDA Margin | 7.84% | 5.11% | 10.46% | 13.68% | 10.66% | Upgrade
|
| D&A For EBITDA | 9,513 | 9,137 | 9,487 | 9,258 | 8,430 | Upgrade
|
| EBIT | 5,818 | -568 | 10,800 | 16,644 | 10,763 | Upgrade
|
| EBIT Margin | 2.97% | -0.34% | 5.57% | 8.79% | 5.98% | Upgrade
|
| Effective Tax Rate | 35.17% | - | 18.21% | 18.76% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.