Nozaki Insatsu Shigyo Co., Ltd. (TYO:7919)
224.00
+2.00 (0.90%)
Jan 23, 2026, 12:38 PM JST
Nozaki Insatsu Shigyo Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 14,512 | 14,570 | 14,157 | 13,437 | 13,083 | 13,105 | Upgrade | |
Revenue Growth (YoY) | 0.61% | 2.92% | 5.36% | 2.71% | -0.17% | -11.48% | Upgrade |
Cost of Revenue | 11,664 | 11,673 | 11,421 | 11,067 | 10,927 | 11,047 | Upgrade |
Gross Profit | 2,848 | 2,897 | 2,736 | 2,370 | 2,156 | 2,058 | Upgrade |
Selling, General & Admin | 2,246 | 2,208 | 2,112 | 2,037 | 2,022 | 1,971 | Upgrade |
Operating Expenses | 2,245 | 2,207 | 2,115 | 2,039 | 2,028 | 1,973 | Upgrade |
Operating Income | 603 | 690 | 621 | 331 | 128 | 85 | Upgrade |
Interest Expense | -16 | -11 | -5 | -6 | -7 | -7 | Upgrade |
Interest & Investment Income | 5 | 5 | 4 | 4 | 4 | 4 | Upgrade |
Other Non Operating Income (Expenses) | 66 | 66 | 47 | 45 | 17 | 40 | Upgrade |
EBT Excluding Unusual Items | 658 | 750 | 667 | 374 | 142 | 122 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | 22 | - | -1 | 8 | Upgrade |
Gain (Loss) on Sale of Assets | -24 | -19 | -13 | -14 | -67 | -5 | Upgrade |
Other Unusual Items | 4 | 4 | -8 | - | -8 | - | Upgrade |
Pretax Income | 638 | 735 | 668 | 360 | 66 | 125 | Upgrade |
Income Tax Expense | 187 | 209 | 78 | 100 | 51 | 42 | Upgrade |
Earnings From Continuing Operations | 451 | 526 | 590 | 260 | 15 | 83 | Upgrade |
Minority Interest in Earnings | -10 | -4 | -17 | -7 | -5 | -3 | Upgrade |
Net Income | 441 | 522 | 573 | 253 | 10 | 80 | Upgrade |
Net Income to Common | 441 | 522 | 573 | 253 | 10 | 80 | Upgrade |
Net Income Growth | -26.01% | -8.90% | 126.48% | 2430.00% | -87.50% | - | Upgrade |
Shares Outstanding (Basic) | 16 | 17 | 17 | 17 | 17 | 17 | Upgrade |
Shares Outstanding (Diluted) | 16 | 17 | 17 | 17 | 17 | 17 | Upgrade |
Shares Change (YoY) | -2.47% | -2.53% | -0.86% | - | -0.01% | - | Upgrade |
EPS (Basic) | 26.93 | 31.45 | 33.64 | 14.73 | 0.58 | 4.66 | Upgrade |
EPS (Diluted) | 26.93 | 31.45 | 33.64 | 14.73 | 0.58 | 4.66 | Upgrade |
EPS Growth | -24.13% | -6.54% | 128.44% | 2430.00% | -87.50% | - | Upgrade |
Free Cash Flow | 192 | -398 | 362 | 553 | 559 | 47 | Upgrade |
Free Cash Flow Per Share | 11.72 | -23.98 | 21.25 | 32.19 | 32.54 | 2.74 | Upgrade |
Dividend Per Share | 7.500 | 7.500 | 5.000 | 3.000 | 2.000 | 2.000 | Upgrade |
Dividend Growth | - | 50.00% | 66.67% | 50.00% | - | - | Upgrade |
Gross Margin | 19.63% | 19.88% | 19.33% | 17.64% | 16.48% | 15.70% | Upgrade |
Operating Margin | 4.15% | 4.74% | 4.39% | 2.46% | 0.98% | 0.65% | Upgrade |
Profit Margin | 3.04% | 3.58% | 4.05% | 1.88% | 0.08% | 0.61% | Upgrade |
Free Cash Flow Margin | 1.32% | -2.73% | 2.56% | 4.12% | 4.27% | 0.36% | Upgrade |
EBITDA | 1,232 | 1,312 | 1,241 | 992 | 823 | 799 | Upgrade |
EBITDA Margin | 8.49% | 9.01% | 8.77% | 7.38% | 6.29% | 6.10% | Upgrade |
D&A For EBITDA | 629 | 622 | 620 | 661 | 695 | 714 | Upgrade |
EBIT | 603 | 690 | 621 | 331 | 128 | 85 | Upgrade |
EBIT Margin | 4.15% | 4.74% | 4.39% | 2.46% | 0.98% | 0.65% | Upgrade |
Effective Tax Rate | 29.31% | 28.43% | 11.68% | 27.78% | 77.27% | 33.60% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.