Nozaki Insatsu Shigyo Co., Ltd. (TYO:7919)
189.00
0.00 (0.00%)
Jun 10, 2026, 12:53 PM JST
Nozaki Insatsu Shigyo Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 14,016 | 14,570 | 14,157 | 13,437 | 13,083 | |
Revenue Growth (YoY) | -3.80% | 2.92% | 5.36% | 2.71% | -0.17% |
Cost of Revenue | 11,274 | 11,673 | 11,421 | 11,067 | 10,927 |
Gross Profit | 2,742 | 2,897 | 2,736 | 2,370 | 2,156 |
Selling, General & Admin | 2,226 | 2,208 | 2,112 | 2,037 | 2,022 |
Operating Expenses | 2,226 | 2,207 | 2,115 | 2,039 | 2,028 |
Operating Income | 516 | 690 | 621 | 331 | 128 |
Interest Expense | -23 | -11 | -5 | -6 | -7 |
Interest & Investment Income | 6 | 5 | 4 | 4 | 4 |
Other Non Operating Income (Expenses) | 70 | 66 | 47 | 45 | 17 |
EBT Excluding Unusual Items | 569 | 750 | 667 | 374 | 142 |
Gain (Loss) on Sale of Investments | - | - | 22 | - | -1 |
Gain (Loss) on Sale of Assets | -35 | -19 | -13 | -14 | -67 |
Other Unusual Items | 2 | 4 | -8 | - | -8 |
Pretax Income | 536 | 735 | 668 | 360 | 66 |
Income Tax Expense | 168 | 209 | 78 | 100 | 51 |
Earnings From Continuing Operations | 368 | 526 | 590 | 260 | 15 |
Minority Interest in Earnings | -9 | -4 | -17 | -7 | -5 |
Net Income | 359 | 522 | 573 | 253 | 10 |
Net Income to Common | 359 | 522 | 573 | 253 | 10 |
Net Income Growth | -31.23% | -8.90% | 126.48% | 2430.00% | -87.50% |
Shares Outstanding (Basic) | 16 | 17 | 17 | 17 | 17 |
Shares Outstanding (Diluted) | 16 | 17 | 17 | 17 | 17 |
Shares Change (YoY) | -2.42% | -2.53% | -0.86% | - | -0.01% |
EPS (Basic) | 22.16 | 31.45 | 33.64 | 14.73 | 0.58 |
EPS (Diluted) | 22.16 | 31.45 | 33.64 | 14.73 | 0.58 |
EPS Growth | -29.52% | -6.54% | 128.44% | 2430.00% | -87.50% |
Free Cash Flow | -550 | -398 | 362 | 553 | 559 |
Free Cash Flow Per Share | -33.95 | -23.98 | 21.25 | 32.19 | 32.54 |
Dividend Per Share | - | 7.500 | 5.000 | 3.000 | 2.000 |
Dividend Growth | - | 50.00% | 66.67% | 50.00% | - |
Gross Margin | 19.56% | 19.88% | 19.33% | 17.64% | 16.48% |
Operating Margin | 3.68% | 4.74% | 4.39% | 2.46% | 0.98% |
Profit Margin | 2.56% | 3.58% | 4.05% | 1.88% | 0.08% |
Free Cash Flow Margin | -3.92% | -2.73% | 2.56% | 4.12% | 4.27% |
EBITDA | 1,144 | 1,312 | 1,241 | 992 | 823 |
EBITDA Margin | 8.16% | 9.01% | 8.77% | 7.38% | 6.29% |
D&A For EBITDA | 628 | 622 | 620 | 661 | 695 |
EBIT | 516 | 690 | 621 | 331 | 128 |
EBIT Margin | 3.68% | 4.74% | 4.39% | 2.46% | 0.98% |
Effective Tax Rate | 31.34% | 28.43% | 11.68% | 27.78% | 77.27% |