Maezawa Kasei Industries Co., Ltd. (TYO:7925)
Japan
· Delayed Price · Currency is JPY 1,733.00
-22.00 (-1.25%)
Apr 28, 2025, 3:30 PM JST
Maezawa Kasei Industries Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 23,874 | 23,925 | 23,495 | 21,879 | 20,985 | 22,296 | Upgrade
|
| Revenue Growth (YoY) | -0.11% | 1.83% | 7.39% | 4.26% | -5.88% | 0.24% | Upgrade
|
| Cost of Revenue | 15,264 | 15,648 | 15,185 | 14,550 | 14,232 | 15,220 | Upgrade
|
| Gross Profit | 8,610 | 8,277 | 8,310 | 7,329 | 6,753 | 7,076 | Upgrade
|
| Selling, General & Admin | 6,560 | 6,504 | 6,362 | 5,986 | 5,823 | 6,146 | Upgrade
|
| Operating Expenses | 6,561 | 6,504 | 6,362 | 5,986 | 5,823 | 6,146 | Upgrade
|
| Operating Income | 2,049 | 1,773 | 1,948 | 1,343 | 930 | 930 | Upgrade
|
| Interest Expense | -4 | -5 | -6 | -5 | -5 | -3 | Upgrade
|
| Interest & Investment Income | 194 | 163 | 141 | 150 | 175 | 105 | Upgrade
|
| Other Non Operating Income (Expenses) | 150 | 141 | 142 | 140 | 131 | 135 | Upgrade
|
| EBT Excluding Unusual Items | 2,389 | 2,072 | 2,225 | 1,628 | 1,231 | 1,167 | Upgrade
|
| Gain (Loss) on Sale of Investments | 131 | 27 | - | 151 | - | 4 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1 | 2 | 2 | - | 3 | -16 | Upgrade
|
| Asset Writedown | -5 | -7 | -21 | -399 | -9 | -49 | Upgrade
|
| Other Unusual Items | - | -3 | -32 | -9 | -3 | -22 | Upgrade
|
| Pretax Income | 2,516 | 2,091 | 2,174 | 1,371 | 1,222 | 1,084 | Upgrade
|
| Income Tax Expense | 848 | 723 | 707 | 574 | 467 | 405 | Upgrade
|
| Earnings From Continuing Operations | 1,668 | 1,368 | 1,467 | 797 | 755 | 679 | Upgrade
|
| Minority Interest in Earnings | -8 | -6 | -5 | - | - | - | Upgrade
|
| Net Income | 1,660 | 1,362 | 1,462 | 797 | 755 | 679 | Upgrade
|
| Net Income to Common | 1,660 | 1,362 | 1,462 | 797 | 755 | 679 | Upgrade
|
| Net Income Growth | 15.92% | -6.84% | 83.44% | 5.56% | 11.19% | 2.57% | Upgrade
|
| Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 | 15 | Upgrade
|
| Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 | 15 | Upgrade
|
| Shares Change (YoY) | 0.07% | 0.07% | 0.00% | 0.03% | -0.32% | -0.59% | Upgrade
|
| EPS (Basic) | 111.86 | 91.82 | 98.63 | 53.77 | 50.95 | 45.68 | Upgrade
|
| EPS (Diluted) | 111.86 | 91.82 | 98.63 | 53.77 | 50.95 | 45.68 | Upgrade
|
| EPS Growth | 15.84% | -6.91% | 83.43% | 5.54% | 11.55% | 3.17% | Upgrade
|
| Free Cash Flow | - | 2,001 | 1,048 | 1,109 | 1,660 | 1,658 | Upgrade
|
| Free Cash Flow Per Share | - | 134.90 | 70.70 | 74.82 | 112.02 | 111.53 | Upgrade
|
| Dividend Per Share | 55.000 | 50.000 | 50.000 | 50.000 | 35.000 | 30.000 | Upgrade
|
| Dividend Growth | 10.00% | - | - | 42.86% | 16.67% | - | Upgrade
|
| Gross Margin | 36.06% | 34.60% | 35.37% | 33.50% | 32.18% | 31.74% | Upgrade
|
| Operating Margin | 8.58% | 7.41% | 8.29% | 6.14% | 4.43% | 4.17% | Upgrade
|
| Profit Margin | 6.95% | 5.69% | 6.22% | 3.64% | 3.60% | 3.04% | Upgrade
|
| Free Cash Flow Margin | - | 8.36% | 4.46% | 5.07% | 7.91% | 7.44% | Upgrade
|
| EBITDA | 3,012 | 2,808 | 3,079 | 2,432 | 2,194 | 2,294 | Upgrade
|
| EBITDA Margin | 12.62% | 11.74% | 13.11% | 11.12% | 10.46% | 10.29% | Upgrade
|
| D&A For EBITDA | 963 | 1,035 | 1,131 | 1,089 | 1,264 | 1,364 | Upgrade
|
| EBIT | 2,049 | 1,773 | 1,948 | 1,343 | 930 | 930 | Upgrade
|
| EBIT Margin | 8.58% | 7.41% | 8.29% | 6.14% | 4.43% | 4.17% | Upgrade
|
| Effective Tax Rate | 33.70% | 34.58% | 32.52% | 41.87% | 38.22% | 37.36% | Upgrade
|
Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.