Maezawa Kasei Industries Co., Ltd. (TYO:7925)
Japan · Delayed Price · Currency is JPY 1,926.00
+111.00 (6.12%)
Inactive · Last trade price on May 27, 2026
Maezawa Kasei Industries Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 25,152 | 24,166 | 23,925 | 23,495 | 21,879 | |
Revenue Growth (YoY) | 4.08% | 1.01% | 1.83% | 7.39% | 4.26% |
Cost of Revenue | 15,988 | 15,393 | 15,648 | 15,185 | 14,550 |
Gross Profit | 9,164 | 8,773 | 8,277 | 8,310 | 7,329 |
Selling, General & Admin | 6,840 | 6,607 | 6,504 | 6,362 | 5,986 |
Operating Expenses | 6,840 | 6,607 | 6,504 | 6,362 | 5,986 |
Operating Income | 2,324 | 2,166 | 1,773 | 1,948 | 1,343 |
Interest Expense | -5 | -5 | -5 | -6 | -5 |
Interest & Investment Income | 318 | 207 | 163 | 141 | 150 |
Other Non Operating Income (Expenses) | 142 | 139 | 141 | 142 | 140 |
EBT Excluding Unusual Items | 2,779 | 2,507 | 2,072 | 2,225 | 1,628 |
Gain (Loss) on Sale of Investments | -176 | 114 | 27 | - | 151 |
Gain (Loss) on Sale of Assets | - | 1 | 2 | 2 | - |
Asset Writedown | -7 | -2 | -7 | -21 | -399 |
Other Unusual Items | -4 | -1 | -3 | -32 | -9 |
Pretax Income | 2,592 | 2,619 | 2,091 | 2,174 | 1,371 |
Income Tax Expense | 724 | 895 | 723 | 707 | 574 |
Earnings From Continuing Operations | 1,868 | 1,724 | 1,368 | 1,467 | 797 |
Minority Interest in Earnings | -10 | -10 | -6 | -5 | - |
Net Income | 1,858 | 1,714 | 1,362 | 1,462 | 797 |
Net Income to Common | 1,858 | 1,714 | 1,362 | 1,462 | 797 |
Net Income Growth | 8.40% | 25.84% | -6.84% | 83.44% | 5.56% |
Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 |
Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 |
Shares Change (YoY) | 0.06% | 0.04% | 0.07% | 0.00% | 0.03% |
EPS (Basic) | 125.14 | 115.50 | 91.82 | 98.63 | 53.77 |
EPS (Diluted) | 125.14 | 115.50 | 91.82 | 98.63 | 53.77 |
EPS Growth | 8.34% | 25.79% | -6.91% | 83.43% | 5.54% |
Free Cash Flow | 1,083 | 1,068 | 2,001 | 1,048 | 1,109 |
Free Cash Flow Per Share | 72.94 | 71.97 | 134.90 | 70.70 | 74.82 |
Dividend Per Share | - | 69.000 | 50.000 | 50.000 | 50.000 |
Dividend Growth | - | 38.00% | - | - | 42.86% |
Gross Margin | 36.43% | 36.30% | 34.60% | 35.37% | 33.50% |
Operating Margin | 9.24% | 8.96% | 7.41% | 8.29% | 6.14% |
Profit Margin | 7.39% | 7.09% | 5.69% | 6.22% | 3.64% |
Free Cash Flow Margin | 4.31% | 4.42% | 8.36% | 4.46% | 5.07% |
EBITDA | 3,404 | 3,195 | 2,808 | 3,079 | 2,432 |
EBITDA Margin | 13.53% | 13.22% | 11.74% | 13.11% | 11.12% |
D&A For EBITDA | 1,080 | 1,029 | 1,035 | 1,131 | 1,089 |
EBIT | 2,324 | 2,166 | 1,773 | 1,948 | 1,343 |
EBIT Margin | 9.24% | 8.96% | 7.41% | 8.29% | 6.14% |
Effective Tax Rate | 27.93% | 34.17% | 34.58% | 32.52% | 41.87% |