Maezawa Kasei Industries Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 12, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	33,865	27,230	25,865	22,516	18,928	15,115
Market Cap Growth	38.14%	5.28%	14.87%	18.96%	25.23%	2.41%
Enterprise Value	19,984	14,214	11,842	9,672	5,202	1,465
Last Close Price	2280.00	1806.10	1652.28	1396.07	1131.94	869.82
PE Ratio	17.64	15.89	18.99	15.40	23.75	20.02
PS Ratio	1.36	1.13	1.08	0.96	0.87	0.72
PB Ratio	0.79	0.66	0.64	0.59	0.50	0.41
P/TBV Ratio	0.80	0.67	0.65	0.60	0.51	0.41
P/FCF Ratio	15.52	25.50	12.93	21.49	17.07	9.11
P/OCF Ratio	11.06	14.53	9.89	12.62	10.80	6.97
EV/Sales Ratio	0.81	0.59	0.50	0.41	0.24	0.07
EV/EBITDA Ratio	5.92	4.45	4.22	3.14	2.14	0.67
EV/EBIT Ratio	8.57	6.56	6.68	4.97	3.87	1.58
EV/FCF Ratio	9.16	13.31	5.92	9.23	4.69	0.88
Debt / Equity Ratio	0.01	0.01	0.01	0.01	0.01	0.01
Debt / EBITDA Ratio	0.10	0.10	0.12	0.13	0.18	0.20
Debt / FCF Ratio	0.15	0.31	0.17	0.37	0.39	0.26
Net Debt / Equity Ratio	-0.33	-0.33	-0.37	-0.36	-0.37	-0.39
Net Debt / EBITDA Ratio	-4.14	-4.34	-5.38	-4.52	-5.71	-6.66
Net Debt / FCF Ratio	-6.41	-12.99	-7.56	-13.27	-12.53	-8.80
Asset Turnover	0.50	0.49	0.50	0.51	0.49	0.47
Inventory Turnover	3.82	3.86	3.97	4.24	4.61	4.54
Quick Ratio	3.52	3.46	3.37	3.34	3.38	3.71
Current Ratio	4.29	4.13	3.98	3.96	3.93	4.29
Return on Equity (ROE)	4.61%	4.21%	3.47%	3.87%	2.13%	2.05%
Return on Assets (ROA)	2.93%	2.73%	2.31%	2.65%	1.86%	1.31%
Return on Invested Capital (ROIC)	5.46%	5.39%	4.66%	5.47%	3.37%	2.47%
Return on Capital Employed (ROCE)	5.20%	5.00%	4.20%	4.90%	3.50%	2.40%
Earnings Yield	5.66%	6.29%	5.27%	6.49%	4.21%	5.00%
FCF Yield	6.44%	3.92%	7.74%	4.65%	5.86%	10.98%
Dividend Yield	2.97%	3.82%	3.03%	3.58%	4.42%	4.02%
Payout Ratio	53.60%	47.84%	54.77%	51.09%	84.19%	69.14%
Buyback Yield / Dilution	-0.01%	-0.04%	-0.07%	-0.00%	-0.03%	0.32%
Total Shareholder Return	3.00%	3.78%	2.96%	3.58%	4.39%	4.34%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.