Muto Seiko Co. (TYO:7927)
Japan · Delayed Price · Currency is JPY 2,319.00
-32.00 (-1.36%)
Mar 6, 2026, 3:30 PM JST
Muto Seiko Co. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 28,747 | 27,574 | 26,315 | 26,169 | 20,226 | 19,217 | |
Revenue Growth (YoY) | 4.14% | 4.78% | 0.56% | 29.38% | 5.25% | -7.82% |
Cost of Revenue | 22,910 | 22,023 | 21,034 | 21,155 | 16,749 | 15,549 |
Gross Profit | 5,837 | 5,551 | 5,281 | 5,014 | 3,477 | 3,668 |
Selling, General & Admin | 3,353 | 3,290 | 3,265 | 3,101 | 2,683 | 2,387 |
Other Operating Expenses | 81 | 81 | 80 | 74 | 72 | 63 |
Operating Expenses | 3,566 | 3,503 | 3,454 | 3,268 | 2,838 | 2,529 |
Operating Income | 2,271 | 2,048 | 1,827 | 1,746 | 639 | 1,139 |
Interest Expense | -64 | -39 | -33 | -35 | -36 | -29 |
Interest & Investment Income | 183 | 180 | 148 | 113 | 82 | 71 |
Currency Exchange Gain (Loss) | 308 | 356 | 454 | 285 | 44 | -170 |
Other Non Operating Income (Expenses) | 53 | 33 | 36 | 30 | 39 | 50 |
EBT Excluding Unusual Items | 2,751 | 2,578 | 2,432 | 2,139 | 768 | 1,061 |
Gain (Loss) on Sale of Investments | -1 | -148 | 30 | - | -46 | -437 |
Gain (Loss) on Sale of Assets | -3 | 5 | -1 | -24 | 73 | -5 |
Asset Writedown | -6 | -25 | -17 | -6 | -6 | -103 |
Other Unusual Items | -157 | -118 | -15 | -369 | -1 | 84 |
Pretax Income | 2,584 | 2,292 | 2,429 | 1,740 | 788 | 600 |
Income Tax Expense | 741 | 661 | 547 | 340 | 248 | 288 |
Earnings From Continuing Operations | 1,843 | 1,631 | 1,882 | 1,400 | 540 | 312 |
Minority Interest in Earnings | -80 | -121 | -109 | -100 | -19 | -47 |
Net Income | 1,763 | 1,510 | 1,773 | 1,300 | 521 | 265 |
Net Income to Common | 1,763 | 1,510 | 1,773 | 1,300 | 521 | 265 |
Net Income Growth | 4.57% | -14.83% | 36.38% | 149.52% | 96.60% | -58.00% |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 7 |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | 7 |
Shares Change (YoY) | -1.33% | -0.54% | -0.93% | -0.34% | -0.00% | -0.00% |
EPS (Basic) | 252.57 | 213.96 | 249.88 | 181.51 | 72.50 | 36.87 |
EPS (Diluted) | 252.57 | 213.96 | 249.88 | 181.51 | 72.50 | 36.87 |
EPS Growth | 5.97% | -14.37% | 37.67% | 150.37% | 96.61% | -58.00% |
Free Cash Flow | - | -390 | 1,087 | 1,229 | 110 | 1,093 |
Free Cash Flow Per Share | - | -55.26 | 153.20 | 171.60 | 15.31 | 152.09 |
Dividend Per Share | 74.500 | 94.500 | 100.000 | 73.500 | 18.500 | 20.000 |
Dividend Growth | -31.02% | -5.50% | 36.05% | 297.30% | -7.50% | 14.29% |
Gross Margin | 20.30% | 20.13% | 20.07% | 19.16% | 17.19% | 19.09% |
Operating Margin | 7.90% | 7.43% | 6.94% | 6.67% | 3.16% | 5.93% |
Profit Margin | 6.13% | 5.48% | 6.74% | 4.97% | 2.58% | 1.38% |
Free Cash Flow Margin | - | -1.41% | 4.13% | 4.70% | 0.54% | 5.69% |
EBITDA | 3,467 | 3,343 | 3,254 | 3,226 | 1,937 | 2,346 |
EBITDA Margin | 12.06% | 12.12% | 12.37% | 12.33% | 9.58% | 12.21% |
D&A For EBITDA | 1,196 | 1,295 | 1,427 | 1,480 | 1,298 | 1,207 |
EBIT | 2,271 | 2,048 | 1,827 | 1,746 | 639 | 1,139 |
EBIT Margin | 7.90% | 7.43% | 6.94% | 6.67% | 3.16% | 5.93% |
Effective Tax Rate | 28.68% | 28.84% | 22.52% | 19.54% | 31.47% | 48.00% |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.