Muto Seiko Co. (TYO:7927)
Japan · Delayed Price · Currency is JPY 2,260.00
+18.00 (0.80%)
Aug 21, 2026, 3:30 PM JST
Muto Seiko Co. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 30,565 | 29,688 | 27,574 | 26,315 | 26,169 | 20,226 | |
Revenue Growth | 8.79% | 7.67% | 4.78% | 0.56% | 29.38% | 5.25% |
Cost of Revenue | 24,733 | 23,778 | 22,023 | 21,034 | 21,155 | 16,749 |
Gross Profit | 5,832 | 5,910 | 5,551 | 5,281 | 5,014 | 3,477 |
Selling, General & Admin | 3,358 | 3,316 | 3,290 | 3,265 | 3,101 | 2,683 |
Other Operating Expenses | 125 | 125 | 81 | 80 | 74 | 72 |
Operating Expenses | 3,626 | 3,584 | 3,503 | 3,454 | 3,268 | 2,838 |
Operating Income | 2,206 | 2,326 | 2,048 | 1,827 | 1,746 | 639 |
Interest Expense | -68 | -69 | -39 | -33 | -35 | -36 |
Interest & Investment Income | 141 | 159 | 180 | 148 | 113 | 82 |
Currency Exchange Gain (Loss) | 272 | 297 | 356 | 454 | 285 | 44 |
Other Non Operating Income (Expenses) | 61 | 55 | 33 | 36 | 30 | 39 |
EBT Excluding Unusual Items | 2,612 | 2,768 | 2,578 | 2,432 | 2,139 | 768 |
Gain (Loss) on Sale of Investments | - | - | -148 | 30 | - | -46 |
Gain (Loss) on Sale of Assets | -6 | -6 | 5 | -1 | -24 | 73 |
Asset Writedown | -8 | -5 | -25 | -17 | -6 | -6 |
Other Unusual Items | 25 | 26 | -118 | -15 | -369 | -1 |
Pretax Income | 2,623 | 2,783 | 2,292 | 2,429 | 1,740 | 788 |
Income Tax Expense | 710 | 732 | 661 | 547 | 340 | 248 |
Earnings From Continuing Operations | 1,913 | 2,051 | 1,631 | 1,882 | 1,400 | 540 |
Minority Interest in Earnings | -26 | -61 | -121 | -109 | -100 | -19 |
Net Income | 1,887 | 1,990 | 1,510 | 1,773 | 1,300 | 521 |
Net Income to Common | 1,887 | 1,990 | 1,510 | 1,773 | 1,300 | 521 |
Net Income Growth | 30.05% | 31.79% | -14.83% | 36.38% | 149.52% | 96.60% |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 7 |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | 7 |
Shares Change | -1.24% | -1.38% | -0.54% | -0.93% | -0.34% | -0.00% |
EPS (Basic) | 271.67 | 285.94 | 213.96 | 249.88 | 181.51 | 72.50 |
EPS (Diluted) | 271.67 | 285.94 | 213.96 | 249.88 | 181.51 | 72.50 |
EPS Growth | 31.68% | 33.64% | -14.37% | 37.67% | 150.37% | 96.61% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 2,348 | -390 | 1,087 | 1,229 | 110 |
Free Cash Flow Per Share | - | 337.38 | -55.26 | 153.20 | 171.60 | 15.31 |
Dividend Per Share | 115.000 | 115.000 | 94.500 | 100.000 | 73.500 | 18.500 |
Dividend Growth | 21.69% | 21.69% | -5.50% | 36.05% | 297.30% | -7.50% |
Gross Margin | 19.08% | 19.91% | 20.13% | 20.07% | 19.16% | 17.19% |
Operating Margin | 7.22% | 7.83% | 7.43% | 6.94% | 6.67% | 3.16% |
Profit Margin | 6.17% | 6.70% | 5.48% | 6.74% | 4.97% | 2.58% |
Free Cash Flow Margin | - | 7.91% | -1.41% | 4.13% | 4.70% | 0.54% |
EBITDA | 3,515 | 3,632 | 3,343 | 3,254 | 3,226 | 1,937 |
EBITDA Margin | 11.50% | 12.23% | 12.12% | 12.37% | 12.33% | 9.58% |
D&A For EBITDA | 1,309 | 1,306 | 1,295 | 1,427 | 1,480 | 1,298 |
EBIT | 2,206 | 2,326 | 2,048 | 1,827 | 1,746 | 639 |
EBIT Margin | 7.22% | 7.83% | 7.43% | 6.94% | 6.67% | 3.16% |
Effective Tax Rate | 27.07% | 26.30% | 28.84% | 22.52% | 19.54% | 31.47% |