Nippi,Incorporated (TYO:7932)
Japan · Delayed Price · Currency is JPY 13,770
-220 (-1.57%)
Feb 16, 2026, 3:30 PM JST
Nippi,Incorporated Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 47,347 | 49,141 | 49,046 | 44,811 | 39,349 | 35,595 | |
Revenue Growth (YoY) | -4.66% | 0.19% | 9.45% | 13.88% | 10.55% | -16.07% |
Cost of Revenue | 33,686 | 35,967 | 36,315 | 34,403 | 29,454 | 26,834 |
Gross Profit | 13,661 | 13,174 | 12,731 | 10,408 | 9,895 | 8,761 |
Selling, General & Admin | 9,864 | 9,566 | 9,106 | 8,939 | 8,142 | 7,915 |
Other Operating Expenses | - | - | - | - | - | 2 |
Operating Expenses | 9,844 | 9,546 | 9,118 | 8,935 | 8,135 | 7,886 |
Operating Income | 3,817 | 3,628 | 3,613 | 1,473 | 1,760 | 875 |
Interest Expense | -143 | -130 | -127 | -132 | -129 | -151 |
Interest & Investment Income | 179 | 153 | 113 | 94 | 83 | 91 |
Earnings From Equity Investments | 13 | 28 | 30 | 19 | 6 | -11 |
Currency Exchange Gain (Loss) | 23 | -54 | 103 | 146 | 57 | -6 |
Other Non Operating Income (Expenses) | -10 | -11 | 7 | -48 | -2 | 43 |
EBT Excluding Unusual Items | 3,879 | 3,614 | 3,739 | 1,552 | 1,775 | 841 |
Gain (Loss) on Sale of Investments | 71 | 69 | - | 215 | -68 | -4 |
Gain (Loss) on Sale of Assets | 1 | 2 | 9 | - | 10 | 5,281 |
Asset Writedown | -440 | -7 | -132 | -9 | -10 | -238 |
Other Unusual Items | 4 | 4 | 34 | 9 | -31 | 125 |
Pretax Income | 3,515 | 3,682 | 3,650 | 1,767 | 1,676 | 6,005 |
Income Tax Expense | 962 | 1,166 | 1,044 | 551 | 508 | 1,775 |
Earnings From Continuing Operations | 2,553 | 2,516 | 2,606 | 1,216 | 1,168 | 4,230 |
Minority Interest in Earnings | -64 | -59 | -58 | -47 | -24 | -11 |
Net Income | 2,489 | 2,457 | 2,548 | 1,169 | 1,144 | 4,219 |
Net Income to Common | 2,489 | 2,457 | 2,548 | 1,169 | 1,144 | 4,219 |
Net Income Growth | -5.79% | -3.57% | 117.96% | 2.19% | -72.89% | 231.94% |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Change (YoY) | -0.29% | -0.01% | -0.00% | -0.00% | -0.00% | -0.01% |
EPS (Basic) | 867.97 | 854.38 | 885.97 | 406.46 | 397.76 | 1466.88 |
EPS (Diluted) | 867.97 | 854.38 | 885.97 | 406.46 | 397.76 | 1466.88 |
EPS Growth | -5.52% | -3.57% | 117.97% | 2.19% | -72.88% | 231.96% |
Free Cash Flow | - | 3,869 | 3,456 | 1,623 | 1,060 | -792 |
Free Cash Flow Per Share | - | 1345.38 | 1201.70 | 564.32 | 368.56 | -275.37 |
Dividend Per Share | 600.000 | 600.000 | 220.000 | 80.000 | 60.000 | 50.000 |
Dividend Growth | 172.73% | 172.73% | 175.00% | 33.33% | 20.00% | - |
Gross Margin | 28.85% | 26.81% | 25.96% | 23.23% | 25.15% | 24.61% |
Operating Margin | 8.06% | 7.38% | 7.37% | 3.29% | 4.47% | 2.46% |
Profit Margin | 5.26% | 5.00% | 5.20% | 2.61% | 2.91% | 11.85% |
Free Cash Flow Margin | - | 7.87% | 7.05% | 3.62% | 2.69% | -2.23% |
EBITDA | 4,896 | 4,903 | 5,149 | 2,805 | 3,126 | 2,283 |
EBITDA Margin | 10.34% | 9.98% | 10.50% | 6.26% | 7.94% | 6.41% |
D&A For EBITDA | 1,079 | 1,275 | 1,536 | 1,332 | 1,366 | 1,408 |
EBIT | 3,817 | 3,628 | 3,613 | 1,473 | 1,760 | 875 |
EBIT Margin | 8.06% | 7.38% | 7.37% | 3.29% | 4.47% | 2.46% |
Effective Tax Rate | 27.37% | 31.67% | 28.60% | 31.18% | 30.31% | 29.56% |
Advertising Expenses | - | 2,229 | 2,077 | 1,920 | 1,762 | 1,539 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.