Nippi,Incorporated (TYO:7932)
Japan
· Delayed Price · Currency is JPY 5,490.00
+40.00 (0.73%)
Apr 24, 2025, 3:30 PM JST
Nippi,Incorporated Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 49,661 | 49,046 | 44,811 | 39,349 | 35,595 | 42,410 | Upgrade
|
| Revenue Growth (YoY) | 3.86% | 9.45% | 13.88% | 10.55% | -16.07% | -2.84% | Upgrade
|
| Cost of Revenue | 36,458 | 36,315 | 34,403 | 29,454 | 26,834 | 32,604 | Upgrade
|
| Gross Profit | 13,203 | 12,731 | 10,408 | 9,895 | 8,761 | 9,806 | Upgrade
|
| Selling, General & Admin | 9,430 | 9,106 | 8,939 | 8,142 | 7,915 | 7,954 | Upgrade
|
| Other Operating Expenses | - | - | - | - | 2 | - | Upgrade
|
| Operating Expenses | 9,442 | 9,118 | 8,935 | 8,135 | 7,886 | 7,940 | Upgrade
|
| Operating Income | 3,761 | 3,613 | 1,473 | 1,760 | 875 | 1,866 | Upgrade
|
| Interest Expense | -130 | -127 | -132 | -129 | -151 | -193 | Upgrade
|
| Interest & Investment Income | 146 | 113 | 94 | 83 | 91 | 131 | Upgrade
|
| Earnings From Equity Investments | 41 | 30 | 19 | 6 | -11 | 13 | Upgrade
|
| Currency Exchange Gain (Loss) | 87 | 103 | 146 | 57 | -6 | -12 | Upgrade
|
| Other Non Operating Income (Expenses) | 10 | 7 | -48 | -2 | 43 | -73 | Upgrade
|
| EBT Excluding Unusual Items | 3,915 | 3,739 | 1,552 | 1,775 | 841 | 1,732 | Upgrade
|
| Gain (Loss) on Sale of Investments | 69 | - | 215 | -68 | -4 | -11 | Upgrade
|
| Gain (Loss) on Sale of Assets | 9 | 9 | - | 10 | 5,281 | 5 | Upgrade
|
| Asset Writedown | -90 | -132 | -9 | -10 | -238 | -8 | Upgrade
|
| Other Unusual Items | - | 34 | 9 | -31 | 125 | -111 | Upgrade
|
| Pretax Income | 3,903 | 3,650 | 1,767 | 1,676 | 6,005 | 1,607 | Upgrade
|
| Income Tax Expense | 1,184 | 1,044 | 551 | 508 | 1,775 | 295 | Upgrade
|
| Earnings From Continuing Operations | 2,719 | 2,606 | 1,216 | 1,168 | 4,230 | 1,312 | Upgrade
|
| Minority Interest in Earnings | -77 | -58 | -47 | -24 | -11 | -41 | Upgrade
|
| Net Income | 2,642 | 2,548 | 1,169 | 1,144 | 4,219 | 1,271 | Upgrade
|
| Net Income to Common | 2,642 | 2,548 | 1,169 | 1,144 | 4,219 | 1,271 | Upgrade
|
| Net Income Growth | 22.54% | 117.96% | 2.19% | -72.89% | 231.94% | 638.95% | Upgrade
|
| Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Change (YoY) | -0.01% | -0.00% | -0.00% | -0.00% | -0.01% | -0.01% | Upgrade
|
| EPS (Basic) | 918.70 | 885.97 | 406.46 | 397.76 | 1466.88 | 441.88 | Upgrade
|
| EPS (Diluted) | 918.70 | 885.97 | 406.46 | 397.76 | 1466.88 | 441.88 | Upgrade
|
| EPS Growth | 22.55% | 117.97% | 2.19% | -72.88% | 231.96% | 638.99% | Upgrade
|
| Free Cash Flow | - | 3,456 | 1,623 | 1,060 | -792 | 918 | Upgrade
|
| Free Cash Flow Per Share | - | 1201.70 | 564.32 | 368.56 | -275.37 | 319.15 | Upgrade
|
| Dividend Per Share | 220.000 | 220.000 | 80.000 | 60.000 | 50.000 | 50.000 | Upgrade
|
| Dividend Growth | 175.00% | 175.00% | 33.33% | 20.00% | - | - | Upgrade
|
| Gross Margin | 26.59% | 25.96% | 23.23% | 25.15% | 24.61% | 23.12% | Upgrade
|
| Operating Margin | 7.57% | 7.37% | 3.29% | 4.47% | 2.46% | 4.40% | Upgrade
|
| Profit Margin | 5.32% | 5.20% | 2.61% | 2.91% | 11.85% | 3.00% | Upgrade
|
| Free Cash Flow Margin | - | 7.05% | 3.62% | 2.69% | -2.23% | 2.17% | Upgrade
|
| EBITDA | 5,450 | 5,149 | 2,805 | 3,126 | 2,283 | 3,575 | Upgrade
|
| EBITDA Margin | 10.97% | 10.50% | 6.26% | 7.94% | 6.41% | 8.43% | Upgrade
|
| D&A For EBITDA | 1,689 | 1,536 | 1,332 | 1,366 | 1,408 | 1,709 | Upgrade
|
| EBIT | 3,761 | 3,613 | 1,473 | 1,760 | 875 | 1,866 | Upgrade
|
| EBIT Margin | 7.57% | 7.37% | 3.29% | 4.47% | 2.46% | 4.40% | Upgrade
|
| Effective Tax Rate | 30.34% | 28.60% | 31.18% | 30.31% | 29.56% | 18.36% | Upgrade
|
| Advertising Expenses | - | 2,077 | 1,920 | 1,762 | 1,539 | 1,315 | Upgrade
|
Updated Feb 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.