Nippi,Incorporated (TYO:7932)
11,400
-160 (-1.38%)
Jun 3, 2026, 3:30 PM JST
Nippi,Incorporated Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 47,252 | 49,141 | 49,046 | 44,811 | 39,349 | |
Revenue Growth (YoY) | -3.84% | 0.19% | 9.45% | 13.88% | 10.55% |
Cost of Revenue | 33,241 | 35,967 | 36,315 | 34,403 | 29,454 |
Gross Profit | 14,011 | 13,174 | 12,731 | 10,408 | 9,895 |
Selling, General & Admin | 9,856 | 9,566 | 9,106 | 8,939 | 8,142 |
Operating Expenses | 9,856 | 9,546 | 9,118 | 8,935 | 8,135 |
Operating Income | 4,155 | 3,628 | 3,613 | 1,473 | 1,760 |
Interest Expense | -155 | -130 | -127 | -132 | -129 |
Interest & Investment Income | 182 | 153 | 113 | 94 | 83 |
Earnings From Equity Investments | 11 | 28 | 30 | 19 | 6 |
Currency Exchange Gain (Loss) | 81 | -54 | 103 | 146 | 57 |
Other Non Operating Income (Expenses) | -70 | -11 | 7 | -48 | -2 |
EBT Excluding Unusual Items | 4,204 | 3,614 | 3,739 | 1,552 | 1,775 |
Gain (Loss) on Sale of Investments | 111 | 69 | - | 215 | -68 |
Gain (Loss) on Sale of Assets | 1 | 2 | 9 | - | 10 |
Asset Writedown | -439 | -7 | -132 | -9 | -10 |
Other Unusual Items | 1 | 4 | 34 | 9 | -31 |
Pretax Income | 3,878 | 3,682 | 3,650 | 1,767 | 1,676 |
Income Tax Expense | 968 | 1,166 | 1,044 | 551 | 508 |
Earnings From Continuing Operations | 2,910 | 2,516 | 2,606 | 1,216 | 1,168 |
Minority Interest in Earnings | -78 | -59 | -58 | -47 | -24 |
Net Income | 2,832 | 2,457 | 2,548 | 1,169 | 1,144 |
Net Income to Common | 2,832 | 2,457 | 2,548 | 1,169 | 1,144 |
Net Income Growth | 15.26% | -3.57% | 117.96% | 2.19% | -72.89% |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 |
Shares Change (YoY) | -0.87% | -0.01% | -0.00% | -0.00% | -0.00% |
EPS (Basic) | 993.39 | 854.38 | 885.97 | 406.46 | 397.76 |
EPS (Diluted) | 993.39 | 854.38 | 885.97 | 406.46 | 397.76 |
EPS Growth | 16.27% | -3.57% | 117.97% | 2.19% | -72.88% |
Free Cash Flow | 2,457 | 3,869 | 3,456 | 1,623 | 1,060 |
Free Cash Flow Per Share | 861.85 | 1345.38 | 1201.70 | 564.32 | 368.56 |
Dividend Per Share | - | 600.000 | 220.000 | 80.000 | 60.000 |
Dividend Growth | - | 172.73% | 175.00% | 33.33% | 20.00% |
Gross Margin | 29.65% | 26.81% | 25.96% | 23.23% | 25.15% |
Operating Margin | 8.79% | 7.38% | 7.37% | 3.29% | 4.47% |
Profit Margin | 5.99% | 5.00% | 5.20% | 2.61% | 2.91% |
Free Cash Flow Margin | 5.20% | 7.87% | 7.05% | 3.62% | 2.69% |
EBITDA | 5,138 | 4,903 | 5,149 | 2,805 | 3,126 |
EBITDA Margin | 10.87% | 9.98% | 10.50% | 6.26% | 7.94% |
D&A For EBITDA | 983 | 1,275 | 1,536 | 1,332 | 1,366 |
EBIT | 4,155 | 3,628 | 3,613 | 1,473 | 1,760 |
EBIT Margin | 8.79% | 7.38% | 7.37% | 3.29% | 4.47% |
Effective Tax Rate | 24.96% | 31.67% | 28.60% | 31.18% | 30.31% |
Advertising Expenses | - | 2,229 | 2,077 | 1,920 | 1,762 |