ASICS Ratios and Metrics

Market cap in millions JPY. Fiscal year is January - December.

Millions JPY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	3,215,801	2,660,881	2,225,941	809,538	533,755	466,756
Market Cap Growth	37.55%	19.54%	174.97%	51.67%	14.35%	28.79%
Enterprise Value	3,203,657	2,626,994	2,231,063	851,675	583,575	500,872
Last Close Price	4538.00	3755.00	3086.77	1088.35	707.47	609.99
PE Ratio	32.89	26.95	34.89	22.95	26.84	49.64
Forward PE	27.51	25.77	30.65	22.30	22.67	39.38
PS Ratio	3.97	3.28	3.28	1.42	1.10	1.16
PB Ratio	11.76	9.73	9.48	3.92	3.09	3.19
P/TBV Ratio	19.17	15.86	15.62	6.39	5.30	4.69
P/FCF Ratio	34.31	28.39	23.87	9.53	-	10.18
P/OCF Ratio	29.26	24.21	21.28	8.99	-	9.50
PEG Ratio	2.01	1.71	1.17	2.24	0.71	1.05
EV/Sales Ratio	3.95	3.24	3.29	1.49	1.20	1.24
EV/EBITDA Ratio	19.02	15.60	18.39	11.94	11.60	13.96
EV/EBIT Ratio	22.48	18.43	22.29	15.71	17.23	23.26
EV/FCF Ratio	34.18	28.03	23.93	10.03	-	10.93
Debt / Equity Ratio	0.36	0.36	0.50	0.64	0.81	0.75
Debt / EBITDA Ratio	0.58	0.58	0.97	1.85	2.78	3.08
Debt / FCF Ratio	1.05	1.05	1.26	1.56	-	2.41
Net Debt / Equity Ratio	-0.05	-0.05	-0.04	0.09	0.42	0.10
Net Debt / EBITDA Ratio	-0.08	-0.08	-0.08	0.25	1.44	0.40
Net Debt / FCF Ratio	-0.15	-0.15	-0.10	0.21	-2.91	0.31
Asset Turnover	1.47	1.47	1.38	1.28	1.26	1.19
Inventory Turnover	2.21	2.21	2.32	2.13	2.26	2.43
Quick Ratio	0.81	0.81	1.02	1.23	0.90	1.64
Current Ratio	1.68	1.68	1.90	2.25	1.97	2.77
Return on Equity (ROE)	38.89%	38.89%	28.95%	18.68%	12.53%	6.86%
Return on Assets (ROA)	16.11%	16.11%	12.73%	7.62%	5.49%	3.96%
Return on Invested Capital (ROIC)	40.71%	41.88%	30.51%	16.17%	11.64%	8.70%
Return on Capital Employed (ROCE)	41.60%	41.60%	30.90%	16.90%	12.30%	8.30%
Earnings Yield	3.07%	3.71%	2.87%	4.36%	3.73%	2.02%
FCF Yield	2.91%	3.52%	4.19%	10.49%	-4.66%	9.82%
Dividend Yield	0.82%	0.75%	0.65%	1.49%	1.41%	0.98%
Payout Ratio	15.94%	15.94%	22.79%	25.41%	25.78%	70.08%
Buyback Yield / Dilution	1.13%	1.13%	1.33%	-0.05%	-0.05%	-0.16%
Total Shareholder Return	1.95%	1.87%	1.98%	1.45%	1.37%	0.82%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.