ASICS Corporation (TYO:7936)
Japan · Delayed Price · Currency is JPY 4,536.00
-159.00 (-3.39%)
Aug 26, 2026, 3:30 PM JST
ASICS Financials Overview
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 942,601 | 810,916 | 678,526 | 570,463 | 484,601 | 404,083 |
Revenue Growth | 27.53% | 19.51% | 18.94% | 17.72% | 19.93% | 22.90% |
Gross Profit Gross Profit Growth | 538,472 | 460,633 | 378,878 | 296,897 | 240,707 | 199,878 |
Operating Income Operating Income Growth | 181,876 | 142,521 | 100,112 | 54,217 | 33,878 | 21,535 |
Net Income Net Income Growth | 127,284 | 98,719 | 63,806 | 35,272 | 19,887 | 9,403 |
Earnings Per Share EPS Growth | 178.63 | 137.96 | 88.16 | 48.09 | 27.13 | 12.83 |
EPS Growth | 70.48% | 56.48% | 83.32% | 77.28% | 111.40% | - |
| Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Southeast / South Asia Southeast / South Asia Growth | 49,780 | 37,321 | 27,122 | 18,448 | 10,904 |
North America North America Growth | 141,192 | 135,040 | 114,617 | 105,331 | 86,176 |
Oceania Region Oceania Region Growth | 49,649 | 42,986 | 38,460 | 33,292 | 24,757 |
Europe Europe Growth | 225,805 | 179,388 | 147,982 | 130,099 | 106,604 |
Greater China Greater China Growth | 120,514 | 100,497 | 77,615 | 62,411 | 52,593 |
Japan Japan Growth | 204,236 | 166,432 | 135,849 | 123,402 | 109,912 |
Unallocated Other Unallocated Other Growth | 15,657 | 13,677 | - | - | - |
Unallocated Adjustments Unallocated Adjustments Growth | -47,998 | -41,658 | -21,028 | -32,014 | -21,997 |
Others Others Growth | 52,078 | 44,840 | 49,843 | 43,630 | 35,134 |
Total Total Growth | 810,913 | 678,523 | 570,460 | 484,599 | 404,083 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 141,431 | 112,267 | 127,021 | 114,005 | 67,383 | 96,298 |
Total Debt Total Debt Growth | 101,031 | 98,529 | 117,276 | 132,117 | 139,799 | 110,474 |
Net Cash (Debt) Net Cash Growth | 40,400 | 13,738 | 9,745 | -18,112 | -72,416 | -14,176 |
Net Cash Growth | 186.22% | 40.98% | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | 56.70 | 19.20 | 13.47 | -24.69 | -98.78 | -19.35 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 122,330 | 109,912 | 104,614 | 90,095 | -21,427 | 49,146 |
Capital Expenditures CapEx Growth | -16,576 | -16,191 | -11,375 | -5,185 | -3,444 | -3,306 |
Free Cash Flow Free Cash Flow Growth | 105,754 | 93,721 | 93,239 | 84,910 | -24,871 | 45,840 |
Free Cash Flow Growth | 13.41% | 0.52% | 9.81% | - | - | 194.56% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 57.13% | 56.80% | 55.84% | 52.04% | 49.67% | 49.46% |
Operating Margin | 19.30% | 17.57% | 14.75% | 9.50% | 6.99% | 5.33% |
Pretax Margin | 18.00% | 17.11% | 13.74% | 8.86% | 5.92% | 3.49% |
Profit Margin | 13.50% | 12.17% | 9.40% | 6.18% | 4.10% | 2.33% |
FCF Margin | 11.22% | 11.56% | 13.74% | 14.88% | -5.13% | 11.34% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 26, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 48.000 | 28.000 | 20.000 | 16.250 | 10.000 | 6.000 |
Dividend Per Share Growth | 57.14% | 40.00% | 23.08% | 62.50% | 66.67% | 0% |
Dividend Yield | 1.02% | 0.75% | 0.65% | 1.50% | 1.42% | 0.99% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 26, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 25.39 | 26.95 | 34.89 | 22.95 | 26.84 | 49.64 |
Forward PE | 23.49 | 25.77 | 30.65 | 22.30 | 22.67 | 39.38 |
P/FCF Ratio | 30.41 | 28.39 | 23.87 | 9.53 | - | 10.18 |
PS Ratio | 3.41 | 3.28 | 3.28 | 1.42 | 1.10 | 1.16 |