ASICS Corporation (TYO:7936)
Japan · Delayed Price · Currency is JPY 4,502.00
-165.00 (-3.54%)
Jun 3, 2026, 3:30 PM JST
ASICS Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 872,868 | 810,916 | 678,526 | 570,463 | 484,601 | 404,083 | |
Revenue Growth (YoY) | 22.47% | 19.51% | 18.94% | 17.72% | 19.93% | 22.90% |
Cost of Revenue | 381,039 | 350,283 | 299,648 | 273,566 | 243,894 | 204,205 |
Gross Profit | 491,829 | 460,633 | 378,878 | 296,897 | 240,707 | 199,878 |
Selling, General & Admin | 305,864 | 293,054 | 259,440 | 225,671 | 185,022 | 159,705 |
Research & Development | - | - | - | - | 6,085 | 4,911 |
Operating Expenses | 333,057 | 318,112 | 278,766 | 242,680 | 206,829 | 178,343 |
Operating Income | 158,772 | 142,521 | 100,112 | 54,217 | 33,878 | 21,535 |
Interest Expense | -5,144 | -5,045 | -5,427 | -4,846 | -2,662 | -1,723 |
Interest & Investment Income | 2,667 | 2,814 | 4,454 | 3,340 | 1,642 | 614 |
Currency Exchange Gain (Loss) | 266 | 435 | -1,898 | -537 | -2,581 | 398 |
Other Non Operating Income (Expenses) | -1,860 | -1,432 | -4,641 | -1,505 | 711 | 313 |
EBT Excluding Unusual Items | 154,701 | 139,293 | 92,600 | 50,669 | 30,988 | 21,137 |
Merger & Restructuring Charges | - | - | - | - | -946 | -5,542 |
Gain (Loss) on Sale of Investments | -80 | -80 | 6,787 | 8,164 | -301 | -69 |
Gain (Loss) on Sale of Assets | 5,394 | 2,298 | 232 | -16 | 244 | -158 |
Asset Writedown | -2,715 | -2,701 | -2,070 | -4,631 | -1,827 | -1,997 |
Other Unusual Items | -65 | -63 | -4,306 | -3,615 | 544 | 750 |
Pretax Income | 157,235 | 138,747 | 93,243 | 50,571 | 28,702 | 14,121 |
Income Tax Expense | 43,465 | 39,920 | 29,299 | 15,119 | 8,693 | 4,741 |
Earnings From Continuing Operations | 113,770 | 98,827 | 63,944 | 35,452 | 20,009 | 9,380 |
Minority Interest in Earnings | -129 | -108 | -138 | -180 | -122 | 23 |
Net Income | 113,641 | 98,719 | 63,806 | 35,272 | 19,887 | 9,403 |
Net Income to Common | 113,641 | 98,719 | 63,806 | 35,272 | 19,887 | 9,403 |
Net Income Growth | 65.38% | 54.72% | 80.90% | 77.36% | 111.50% | - |
Shares Outstanding (Basic) | 713 | 715 | 723 | 733 | 732 | 732 |
Shares Outstanding (Diluted) | 714 | 716 | 724 | 733 | 733 | 733 |
Shares Change (YoY) | -0.88% | -1.13% | -1.33% | 0.05% | 0.05% | 0.16% |
EPS (Basic) | 159.36 | 138.13 | 88.30 | 48.13 | 27.15 | 12.85 |
EPS (Diluted) | 159.19 | 137.96 | 88.16 | 48.09 | 27.13 | 12.83 |
EPS Growth | 66.83% | 56.48% | 83.32% | 77.28% | 111.40% | - |
Free Cash Flow | 77,707 | 93,721 | 93,239 | 84,910 | -24,871 | 45,840 |
Free Cash Flow Per Share | 108.86 | 130.98 | 128.84 | 115.77 | -33.93 | 62.56 |
Dividend Per Share | 28.000 | 28.000 | 20.000 | 16.250 | 10.000 | 6.000 |
Dividend Growth | 40.00% | 40.00% | 23.08% | 62.50% | 66.67% | - |
Gross Margin | 56.35% | 56.80% | 55.84% | 52.04% | 49.67% | 49.46% |
Operating Margin | 18.19% | 17.57% | 14.75% | 9.50% | 6.99% | 5.33% |
Profit Margin | 13.02% | 12.17% | 9.40% | 6.18% | 4.10% | 2.33% |
Free Cash Flow Margin | 8.90% | 11.56% | 13.74% | 14.88% | -5.13% | 11.34% |
EBITDA | 187,011 | 168,444 | 121,354 | 71,332 | 50,295 | 35,882 |
EBITDA Margin | 21.43% | 20.77% | 17.89% | 12.50% | 10.38% | 8.88% |
D&A For EBITDA | 28,239 | 25,923 | 21,242 | 17,115 | 16,417 | 14,347 |
EBIT | 158,772 | 142,521 | 100,112 | 54,217 | 33,878 | 21,535 |
EBIT Margin | 18.19% | 17.57% | 14.75% | 9.50% | 6.99% | 5.33% |
Effective Tax Rate | 27.64% | 28.77% | 31.42% | 29.90% | 30.29% | 33.57% |
Advertising Expenses | - | 59,508 | 52,099 | 43,646 | 33,973 | 31,583 |