ASICS Corporation (TYO:7936)
Japan flag Japan · Delayed Price · Currency is JPY
4,180.00
-700.00 (-14.34%)
Nov 13, 2026, 3:30 PM JST

ASICS Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
991,015810,916678,526570,463484,601404,083
Revenue Growth
27.36%19.51%18.94%17.72%19.93%22.90%
Gross Profit
569,604460,633378,878296,897240,707199,878
Operating Income
190,417142,521100,11254,21733,87821,535
Net Income
127,15098,71963,80635,27219,8879,403
Earnings Per Share
178.99137.9688.1648.0927.1312.83
EPS Growth
50.60%56.48%83.32%77.28%111.40%-

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Japan
209,005204,236166,432135,849123,402109,912
North America
169,886141,192135,040114,617105,33186,176
Europe
292,528225,805179,388147,982130,099106,604
Greater China
146,698120,514100,49777,61562,41152,593
Oceania Region
61,05849,64942,98638,46033,29224,757
Southeast / South Asia
60,92349,78037,32127,12218,44810,904
Others
62,96152,07844,84049,84343,63035,134
Unallocated Adjustments
-29,152-47,998-41,658-21,028-32,014-21,997
Unallocated Other
17,10615,65713,677---
Total
991,013810,913678,523570,460484,599404,083

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
145,534112,267127,021114,00567,38396,298
Total Debt
93,71898,529117,276132,117139,799110,474
Net Cash (Debt)
51,81613,7389,745-18,112-72,416-14,176
Net Cash Growth
46.25%40.98%----
Net Cash Per Share
72.9419.2013.47-24.69-98.78-19.35

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
140,113109,912104,61490,095-21,42749,146
Capital Expenditures
-17,688-16,191-11,375-5,185-3,444-3,306
Free Cash Flow
122,42593,72193,23984,910-24,87145,840
Free Cash Flow Growth
-0.52%9.81%--194.56%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
57.48%56.80%55.84%52.04%49.67%49.46%
Operating Margin
19.21%17.57%14.75%9.50%6.99%5.33%
Pretax Margin
17.21%17.11%13.74%8.86%5.92%3.49%
Profit Margin
12.83%12.17%9.40%6.18%4.10%2.33%
FCF Margin
12.35%11.56%13.74%14.88%-5.13%11.34%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
48.00028.00020.00016.25010.0006.000
Dividend Per Share Growth
57.14%40.00%23.08%62.50%66.67%0%
Dividend Yield
1.15%0.75%0.64%1.47%1.37%0.94%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
23.3526.9534.8922.9526.8449.64
Forward PE
20.2425.7730.6522.3022.6739.38
P/FCF Ratio
24.0628.3923.879.53-10.18
PS Ratio
2.973.283.281.421.101.16