Regal Corporation (TYO:7938)
Japan flag Japan · Delayed Price · Currency is JPY
2,175.00
+1.00 (0.05%)
Aug 26, 2026, 3:07 PM JST

Regal Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
22,60022,84123,55823,73122,56120,814
Revenue Growth
-3.74%-3.04%-0.73%5.19%8.39%8.41%
Gross Profit
10,47510,70911,43711,25210,7109,610
Operating Income
-595-385452519295146
Net Income
113244700427491138
Earnings Per Share
37.4179.70218.79133.22153.1843.25
EPS Growth
-76.96%-63.57%64.23%-13.03%254.17%-

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Shoe Retail Business
14,29914,41214,57314,45313,85412,252
Unallocated Adjustment
-129-133-134-129-123-
Others
1391461501391515
Shoes Wholesale Business
8,2918,4168,9689,2678,6798,557
Total
22,60022,84123,55723,73022,56120,814

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
3,5523,5333,7715,1986,7297,967
Total Debt
9,3599,6859,29910,59110,54811,400
Net Cash (Debt)
-5,807-6,152-5,528-5,393-3,819-3,433
Net Cash Growth
------
Net Cash Per Share
-1918.52-2007.45-1726.17-1679.30-1191.14-1075.92

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
--933226-1,0491021,543
Capital Expenditures
--509-175-374-57-88
Free Cash Flow
--1,44251-1,423451,455
Free Cash Flow Growth
-----96.91%-

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
46.35%46.88%48.55%47.41%47.47%46.17%
Operating Margin
-2.63%-1.69%1.92%2.19%1.31%0.70%
Pretax Margin
0.56%1.38%3.37%2.34%1.90%0.98%
Profit Margin
0.50%1.07%2.97%1.80%2.18%0.66%
FCF Margin
--6.31%0.22%-6.00%0.20%6.99%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
75.00075.00075.00068.00050.00010.000
Dividend Per Share Growth
0%0%10.29%36.00%400.00%-
Dividend Yield
3.42%3.19%3.19%3.21%2.90%0.59%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
58.1329.0210.8716.8312.2543.92
Forward PE
-5.375.375.375.375.37
P/FCF Ratio
--149.19-133.614.17
PS Ratio
0.290.310.320.300.270.29