Regal Corporation (TYO:7938)
Japan flag Japan · Delayed Price · Currency is JPY
2,244.00
+11.00 (0.49%)
Jul 31, 2026, 2:38 PM JST

Regal Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
22,84122,84123,55823,73122,56120,814
Revenue Growth
-3.04%-3.04%-0.73%5.19%8.39%8.41%
Gross Profit
10,70910,70911,43711,25210,7109,610
Operating Income
-385-385452519295146
Net Income
244244700427491138
Earnings Per Share
79.7079.70218.79133.22153.1843.25
EPS Growth
-63.57%-63.57%64.23%-13.03%254.17%-

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Others
1461461501391515
Shoes Wholesale Business
8,4168,4168,9689,2678,6798,557
Unallocated Adjustment
-133-133-134-129-123-
Shoe Retail Business
14,41214,41214,57314,45313,85412,252
Total
22,84122,84123,55723,73022,56120,814

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
3,5333,5333,7715,1986,7297,967
Total Debt
9,6859,6859,29910,59110,54811,400
Net Cash (Debt)
-6,152-6,152-5,528-5,393-3,819-3,433
Net Cash Growth
------
Net Cash Per Share
-2007.45-2007.45-1726.17-1679.30-1191.14-1075.92

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
-933-933226-1,0491021,543
Capital Expenditures
-509-509-175-374-57-88
Free Cash Flow
-1,442-1,44251-1,423451,455
Free Cash Flow Growth
-----96.91%-

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
46.88%46.88%48.55%47.41%47.47%46.17%
Operating Margin
-1.69%-1.69%1.92%2.19%1.31%0.70%
Pretax Margin
1.38%1.38%3.37%2.34%1.90%0.98%
Profit Margin
1.07%1.07%2.97%1.80%2.18%0.66%
FCF Margin
-6.31%-6.31%0.22%-6.00%0.20%6.99%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
75.00075.00075.00068.00050.00010.000
Dividend Per Share Growth
0%0%10.29%36.00%400.00%-
Dividend Yield
3.34%3.19%3.19%3.21%2.90%0.59%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
28.1629.0210.8716.8312.2543.92
Forward PE
-5.375.375.375.375.37
P/FCF Ratio
--149.19-133.614.17
PS Ratio
0.290.310.320.300.270.29