Regal Corporation (TYO:7938)
Japan flag Japan · Delayed Price · Currency is JPY
1,945.00
-24.00 (-1.22%)
Nov 13, 2026, 3:30 PM JST

Regal Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
22,45122,84123,55823,73122,56120,814
Revenue Growth
-3.07%-3.04%-0.73%5.19%8.39%8.41%
Gross Profit
10,33110,70911,43711,25210,7109,610
Operating Income
-709-385452519295146
Net Income
305244700427491138
Earnings Per Share
102.1079.70218.79133.22153.1843.25
EPS Growth
-28.74%-63.57%64.23%-13.03%254.17%-

Revenue by Segment

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '25 Mar '24 Mar '23 Mar '22
Shoe Retail Business
14,41214,57314,45313,85412,252
Unallocated Adjustment
-133-134-129-123-
Others
1461501391515
Shoes Wholesale Business
8,4168,9689,2678,6798,557
Total
22,84123,55723,73022,56120,814

Cash & Debt

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
2,3123,5333,7715,1986,7297,967
Total Debt
8,2739,6859,29910,59110,54811,400
Net Cash (Debt)
-5,961-6,152-5,528-5,393-3,819-3,433
Net Cash Growth
------
Net Cash Per Share
-1993.77-2007.45-1726.17-1679.30-1191.14-1075.92

Cash Flow & CapEx

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
-1,351-933226-1,0491021,543
Capital Expenditures
-388-509-175-374-57-88
Free Cash Flow
-1,739-1,44251-1,423451,455
Free Cash Flow Growth
-----96.91%-

Margins

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
46.02%46.88%48.55%47.41%47.47%46.17%
Operating Margin
-3.16%-1.69%1.92%2.19%1.31%0.70%
Pretax Margin
1.58%1.38%3.37%2.34%1.90%0.98%
Profit Margin
1.36%1.07%2.97%1.80%2.18%0.66%
FCF Margin
-7.75%-6.31%0.22%-6.00%0.20%6.99%

Dividends

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingNov '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
75.00075.00075.00068.00050.00010.000
Dividend Per Share Growth
-60.00%0%10.29%36.00%400.00%-
Dividend Yield
3.86%3.16%3.09%3.02%2.66%0.53%

Valuation

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingNov '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
19.0529.0210.8716.8312.2543.92
Forward PE
-5.375.375.375.375.37
P/FCF Ratio
--149.19-133.614.17
PS Ratio
0.260.310.320.300.270.29