Wavelock Holdings Co., Ltd. (TYO:7940)
Japan · Delayed Price · Currency is JPY 599.00
-5.00 (-0.83%)
Jul 18, 2025, 3:30 PM JST
Wavelock Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 25,566 | 23,559 | 22,584 | 21,002 | 29,248 | Upgrade | |
Revenue Growth (YoY) | 8.52% | 4.32% | 7.53% | -28.19% | -0.01% | Upgrade |
Cost of Revenue | 19,921 | 18,166 | 17,442 | 16,123 | 22,085 | Upgrade |
Gross Profit | 5,645 | 5,393 | 5,142 | 4,879 | 7,163 | Upgrade |
Selling, General & Admin | 5,240 | 5,006 | 4,796 | 4,230 | 5,671 | Upgrade |
Operating Expenses | 5,240 | 5,006 | 4,796 | 4,230 | 5,673 | Upgrade |
Operating Income | 405 | 387 | 346 | 649 | 1,490 | Upgrade |
Interest Expense | -49 | -34 | -26 | -34 | -58 | Upgrade |
Interest & Investment Income | 5 | 5 | 4 | 4 | 3 | Upgrade |
Earnings From Equity Investments | 160 | 166 | - | 237 | - | Upgrade |
Currency Exchange Gain (Loss) | 140 | 89 | 102 | 43 | -17 | Upgrade |
Other Non Operating Income (Expenses) | 34 | 63 | 291 | 4 | 9 | Upgrade |
EBT Excluding Unusual Items | 695 | 676 | 717 | 903 | 1,427 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | 2,528 | - | 2,094 | Upgrade |
Gain (Loss) on Sale of Assets | 1 | 2 | - | - | -89 | Upgrade |
Asset Writedown | -2 | -5 | -135 | -12 | -27 | Upgrade |
Other Unusual Items | 1 | - | -37 | - | 14 | Upgrade |
Pretax Income | 695 | 673 | 3,073 | 891 | 3,419 | Upgrade |
Income Tax Expense | 163 | 205 | 745 | 230 | 1,026 | Upgrade |
Earnings From Continuing Operations | 532 | 468 | 2,328 | 661 | 2,393 | Upgrade |
Minority Interest in Earnings | -12 | -12 | -7 | -6 | -7 | Upgrade |
Net Income | 520 | 456 | 2,321 | 655 | 2,386 | Upgrade |
Net Income to Common | 520 | 456 | 2,321 | 655 | 2,386 | Upgrade |
Net Income Growth | 14.04% | -80.35% | 254.35% | -72.55% | 115.34% | Upgrade |
Shares Outstanding (Basic) | 8 | 8 | 8 | 9 | 10 | Upgrade |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 9 | 10 | Upgrade |
Shares Change (YoY) | 0.06% | - | -10.21% | -3.94% | 1.66% | Upgrade |
EPS (Basic) | 61.60 | 54.06 | 275.14 | 69.72 | 244.76 | Upgrade |
EPS (Diluted) | 61.60 | 54.06 | 275.14 | 69.72 | 244.01 | Upgrade |
EPS Growth | 13.97% | -80.35% | 294.64% | -71.43% | 111.69% | Upgrade |
Free Cash Flow | 906 | -993 | -1,057 | -700 | 1,292 | Upgrade |
Free Cash Flow Per Share | 107.33 | -117.71 | -125.30 | -74.51 | 132.10 | Upgrade |
Dividend Per Share | - | 30.000 | 30.000 | 30.000 | 30.000 | Upgrade |
Gross Margin | 22.08% | 22.89% | 22.77% | 23.23% | 24.49% | Upgrade |
Operating Margin | 1.58% | 1.64% | 1.53% | 3.09% | 5.09% | Upgrade |
Profit Margin | 2.03% | 1.94% | 10.28% | 3.12% | 8.16% | Upgrade |
Free Cash Flow Margin | 3.54% | -4.21% | -4.68% | -3.33% | 4.42% | Upgrade |
EBITDA | 1,212 | 1,186 | 1,023 | 1,218 | 2,569 | Upgrade |
EBITDA Margin | 4.74% | 5.03% | 4.53% | 5.80% | 8.78% | Upgrade |
D&A For EBITDA | 807 | 799 | 677 | 569 | 1,079 | Upgrade |
EBIT | 405 | 387 | 346 | 649 | 1,490 | Upgrade |
EBIT Margin | 1.58% | 1.64% | 1.53% | 3.09% | 5.09% | Upgrade |
Effective Tax Rate | 23.45% | 30.46% | 24.24% | 25.81% | 30.01% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.