Wavelock Holdings Co., Ltd. (TYO:7940)
Japan · Delayed Price · Currency is JPY 1,258.00
-16.00 (-1.26%)
At close: Feb 6, 2026
Wavelock Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 25,275 | 25,566 | 23,559 | 22,584 | 21,002 | 29,248 | |
Revenue Growth (YoY) | -0.30% | 8.52% | 4.32% | 7.53% | -28.19% | -0.01% |
Cost of Revenue | 19,414 | 19,921 | 18,166 | 17,442 | 16,123 | 22,085 |
Gross Profit | 5,861 | 5,645 | 5,393 | 5,142 | 4,879 | 7,163 |
Selling, General & Admin | 5,246 | 5,240 | 5,006 | 4,796 | 4,230 | 5,671 |
Operating Expenses | 5,246 | 5,240 | 5,006 | 4,796 | 4,230 | 5,673 |
Operating Income | 615 | 405 | 387 | 346 | 649 | 1,490 |
Interest Expense | -54 | -49 | -34 | -26 | -34 | -58 |
Interest & Investment Income | 6 | 5 | 5 | 4 | 4 | 3 |
Earnings From Equity Investments | 247 | 160 | 166 | - | 237 | - |
Currency Exchange Gain (Loss) | 102 | 140 | 89 | 102 | 43 | -17 |
Other Non Operating Income (Expenses) | 27 | 34 | 63 | 291 | 4 | 9 |
EBT Excluding Unusual Items | 943 | 695 | 676 | 717 | 903 | 1,427 |
Gain (Loss) on Sale of Investments | 7 | - | - | 2,528 | - | 2,094 |
Gain (Loss) on Sale of Assets | 6 | 1 | 2 | - | - | -89 |
Asset Writedown | -1 | -2 | -5 | -135 | -12 | -27 |
Other Unusual Items | -171 | 1 | - | -37 | - | 14 |
Pretax Income | 784 | 695 | 673 | 3,073 | 891 | 3,419 |
Income Tax Expense | 218 | 163 | 205 | 745 | 230 | 1,026 |
Earnings From Continuing Operations | 566 | 532 | 468 | 2,328 | 661 | 2,393 |
Minority Interest in Earnings | -10 | -12 | -12 | -7 | -6 | -7 |
Net Income | 556 | 520 | 456 | 2,321 | 655 | 2,386 |
Net Income to Common | 556 | 520 | 456 | 2,321 | 655 | 2,386 |
Net Income Growth | 197.33% | 14.04% | -80.35% | 254.35% | -72.55% | 115.34% |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 9 | 10 |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 9 | 10 |
Shares Change (YoY) | 0.05% | 0.06% | - | -10.21% | -3.94% | 1.66% |
EPS (Basic) | 65.85 | 61.60 | 54.06 | 275.14 | 69.72 | 244.76 |
EPS (Diluted) | 65.85 | 61.60 | 54.06 | 275.14 | 69.72 | 244.01 |
EPS Growth | 197.18% | 13.97% | -80.35% | 294.64% | -71.43% | 111.69% |
Free Cash Flow | - | 906 | -993 | -1,057 | -700 | 1,292 |
Free Cash Flow Per Share | - | 107.33 | -117.71 | -125.30 | -74.51 | 132.10 |
Dividend Per Share | 15.000 | 30.000 | 30.000 | 30.000 | 30.000 | 30.000 |
Dividend Growth | -50.00% | - | - | - | - | - |
Gross Margin | 23.19% | 22.08% | 22.89% | 22.77% | 23.23% | 24.49% |
Operating Margin | 2.43% | 1.58% | 1.64% | 1.53% | 3.09% | 5.09% |
Profit Margin | 2.20% | 2.03% | 1.94% | 10.28% | 3.12% | 8.16% |
Free Cash Flow Margin | - | 3.54% | -4.21% | -4.68% | -3.33% | 4.42% |
EBITDA | 1,428 | 1,212 | 1,186 | 1,023 | 1,218 | 2,569 |
EBITDA Margin | 5.65% | 4.74% | 5.03% | 4.53% | 5.80% | 8.78% |
D&A For EBITDA | 813 | 807 | 799 | 677 | 569 | 1,079 |
EBIT | 615 | 405 | 387 | 346 | 649 | 1,490 |
EBIT Margin | 2.43% | 1.58% | 1.64% | 1.53% | 3.09% | 5.09% |
Effective Tax Rate | 27.81% | 23.45% | 30.46% | 24.24% | 25.81% | 30.01% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.