Wavelock Holdings Co., Ltd. (TYO:7940)
Japan · Delayed Price · Currency is JPY 1,047.00
-2.00 (-0.19%)
Jun 4, 2026, 11:15 AM JST
Wavelock Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 25,137 | 25,566 | 23,559 | 22,584 | 21,002 | |
Revenue Growth (YoY) | -1.68% | 8.52% | 4.32% | 7.53% | -28.19% |
Cost of Revenue | 19,386 | 19,921 | 18,166 | 17,442 | 16,123 |
Gross Profit | 5,751 | 5,645 | 5,393 | 5,142 | 4,879 |
Selling, General & Admin | 5,305 | 5,240 | 5,006 | 4,796 | 4,230 |
Operating Expenses | 5,305 | 5,240 | 5,006 | 4,796 | 4,230 |
Operating Income | 446 | 405 | 387 | 346 | 649 |
Interest Expense | -59 | -49 | -34 | -26 | -34 |
Interest & Investment Income | 5 | 5 | 5 | 4 | 4 |
Earnings From Equity Investments | 261 | 160 | 166 | - | 237 |
Currency Exchange Gain (Loss) | -16 | 140 | 89 | 102 | 43 |
Other Non Operating Income (Expenses) | 27 | 34 | 63 | 291 | 4 |
EBT Excluding Unusual Items | 664 | 695 | 676 | 717 | 903 |
Gain (Loss) on Sale of Investments | 17 | - | - | 2,528 | - |
Gain (Loss) on Sale of Assets | 6 | 1 | 2 | - | - |
Asset Writedown | - | -2 | -5 | -135 | -12 |
Other Unusual Items | -181 | 1 | - | -37 | - |
Pretax Income | 506 | 695 | 673 | 3,073 | 891 |
Income Tax Expense | 195 | 163 | 205 | 745 | 230 |
Earnings From Continuing Operations | 311 | 532 | 468 | 2,328 | 661 |
Minority Interest in Earnings | -9 | -12 | -12 | -7 | -6 |
Net Income | 302 | 520 | 456 | 2,321 | 655 |
Net Income to Common | 302 | 520 | 456 | 2,321 | 655 |
Net Income Growth | -41.92% | 14.04% | -80.35% | 254.35% | -72.55% |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 9 |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 9 |
Shares Change (YoY) | 0.04% | 0.06% | - | -10.21% | -3.94% |
EPS (Basic) | 35.76 | 61.60 | 54.06 | 275.14 | 69.72 |
EPS (Diluted) | 35.76 | 61.60 | 54.06 | 275.14 | 69.72 |
EPS Growth | -41.95% | 13.97% | -80.35% | 294.64% | -71.43% |
Free Cash Flow | 86 | 906 | -993 | -1,057 | -700 |
Free Cash Flow Per Share | 10.19 | 107.33 | -117.71 | -125.30 | -74.51 |
Dividend Per Share | - | 30.000 | 30.000 | 30.000 | 30.000 |
Gross Margin | 22.88% | 22.08% | 22.89% | 22.77% | 23.23% |
Operating Margin | 1.77% | 1.58% | 1.64% | 1.53% | 3.09% |
Profit Margin | 1.20% | 2.03% | 1.94% | 10.28% | 3.12% |
Free Cash Flow Margin | 0.34% | 3.54% | -4.21% | -4.68% | -3.33% |
EBITDA | 1,364 | 1,212 | 1,186 | 1,023 | 1,218 |
EBITDA Margin | 5.43% | 4.74% | 5.03% | 4.53% | 5.80% |
D&A For EBITDA | 918 | 807 | 799 | 677 | 569 |
EBIT | 446 | 405 | 387 | 346 | 649 |
EBIT Margin | 1.77% | 1.58% | 1.64% | 1.53% | 3.09% |
Effective Tax Rate | 38.54% | 23.45% | 30.46% | 24.24% | 25.81% |