Nichiha Corporation (TYO:7943)

Nichiha Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	145,618	148,478	142,790	138,063	128,599	119,942
Revenue Growth (YoY)	-1.02%	3.98%	3.42%	7.36%	7.22%	-3.06%
Cost of Revenue	94,750	97,626	92,050	85,753	77,111	73,315
Gross Profit	50,868	50,852	50,740	52,310	51,488	46,627
Selling, General & Admin	41,571	42,353	38,982	38,957	36,653	32,305
Research & Development	1,075	1,075	1,153	1,234	1,320	1,170
Other Operating Expenses	645	23	-62	-121	71	256
Operating Expenses	43,772	43,900	40,534	40,606	38,911	34,598
Operating Income	7,096	6,952	10,206	11,704	12,577	12,029
Interest Expense	-376	-326	-121	-116	-115	-116
Interest & Investment Income	466	473	434	340	240	173
Currency Exchange Gain (Loss)	-224	-68	1,133	547	641	-69
Other Non Operating Income (Expenses)	246	223	202	330	255	230
EBT Excluding Unusual Items	7,208	7,254	11,854	12,805	13,598	12,247
Gain (Loss) on Sale of Investments	390	432	46	-1	-	-
Gain (Loss) on Sale of Assets	314	144	3	7	4	7
Asset Writedown	-447	-329	-416	-133	-53	-1,209
Other Unusual Items	165	-668	-1	-1	477	996
Pretax Income	7,630	6,833	11,486	12,677	14,026	12,041
Income Tax Expense	4,317	4,272	3,378	3,627	3,827	3,079
Earnings From Continuing Operations	3,313	2,561	8,108	9,050	10,199	8,962
Minority Interest in Earnings	173	145	-42	-13	-53	-60
Net Income	3,486	2,706	8,066	9,037	10,146	8,902
Net Income to Common	3,486	2,706	8,066	9,037	10,146	8,902
Net Income Growth	-43.86%	-66.45%	-10.75%	-10.93%	13.97%	-17.37%
Shares Outstanding (Basic)	34	34	36	37	37	37
Shares Outstanding (Diluted)	34	35	36	37	37	37
Shares Change (YoY)	-3.49%	-4.41%	-1.32%	-0.23%	0.04%	-0.66%
EPS (Basic)	103.53	78.47	223.55	247.20	277.12	243.15
EPS (Diluted)	103.33	78.32	223.13	246.67	276.30	242.53
EPS Growth	-41.83%	-64.90%	-9.54%	-10.72%	13.92%	-16.83%
Free Cash Flow	-	6,061	1,026	-4,545	7,527	4,965
Free Cash Flow Per Share	-	175.39	28.38	-124.06	204.98	135.27
Dividend Per Share	114.000	114.000	114.000	97.000	97.000	73.000
Dividend Growth	-	-	17.53%	-	32.88%	21.67%
Gross Margin	34.93%	34.25%	35.53%	37.89%	40.04%	38.88%
Operating Margin	4.87%	4.68%	7.15%	8.48%	9.78%	10.03%
Profit Margin	2.39%	1.82%	5.65%	6.55%	7.89%	7.42%
Free Cash Flow Margin	-	4.08%	0.72%	-3.29%	5.85%	4.14%
EBITDA	12,616	12,398	15,553	15,104	17,413	16,823
EBITDA Margin	8.66%	8.35%	10.89%	10.94%	13.54%	14.03%
D&A For EBITDA	5,520	5,446	5,347	3,400	4,836	4,794
EBIT	7,096	6,952	10,206	11,704	12,577	12,029
EBIT Margin	4.87%	4.68%	7.15%	8.48%	9.78%	10.03%
Effective Tax Rate	56.58%	62.52%	29.41%	28.61%	27.28%	25.57%
Advertising Expenses	-	3,459	3,487	3,243	3,103	1,293

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.