Roland Corporation (TYO:7944)
3,695.00
0.00 (0.00%)
Feb 21, 2025, 3:30 PM JST
Roland Cash Flow Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
Net Income | 5,976 | 11,148 | 10,529 | 10,239 | 5,846 | Upgrade
|
Depreciation & Amortization | 2,892 | 2,755 | 2,075 | 1,612 | 1,572 | Upgrade
|
Loss (Gain) From Sale of Assets | -291 | 6 | -33 | -359 | -96 | Upgrade
|
Loss (Gain) From Sale of Investments | -406 | - | - | - | - | Upgrade
|
Other Operating Activities | 319 | -2,819 | -2,371 | -2,514 | -1,814 | Upgrade
|
Change in Accounts Receivable | 1,630 | -46 | -4,301 | -347 | 2,172 | Upgrade
|
Change in Inventory | 3,027 | 4,677 | -1,105 | -5,427 | -4,288 | Upgrade
|
Change in Accounts Payable | -1,042 | -849 | -4,143 | -106 | 1,478 | Upgrade
|
Change in Other Net Operating Assets | -388 | 556 | 142 | 1,831 | 2,032 | Upgrade
|
Operating Cash Flow | 11,717 | 15,428 | 793 | 4,929 | 6,902 | Upgrade
|
Operating Cash Flow Growth | -24.05% | 1845.52% | -83.91% | -28.59% | - | Upgrade
|
Capital Expenditures | -1,368 | -3,084 | -1,272 | -1,208 | -1,012 | Upgrade
|
Sale of Property, Plant & Equipment | 33 | 18 | 49 | 557 | 149 | Upgrade
|
Cash Acquisitions | - | -50 | -10,167 | - | - | Upgrade
|
Divestitures | 632 | - | 227 | - | - | Upgrade
|
Sale (Purchase) of Intangibles | -1,173 | -402 | -108 | -98 | -152 | Upgrade
|
Investment in Securities | 683 | - | - | - | - | Upgrade
|
Other Investing Activities | - | -58 | -86 | -85 | 74 | Upgrade
|
Investing Cash Flow | -1,193 | -3,576 | -11,351 | -803 | -901 | Upgrade
|
Short-Term Debt Issued | 1,000 | - | 17,686 | - | - | Upgrade
|
Long-Term Debt Issued | 4,010 | 12,100 | 3,000 | 1,500 | 6,200 | Upgrade
|
Total Debt Issued | 5,010 | 12,100 | 20,686 | 1,500 | 6,200 | Upgrade
|
Short-Term Debt Repaid | - | -13,404 | - | -143 | -2,949 | Upgrade
|
Long-Term Debt Repaid | -9,402 | -2,339 | -1,252 | -4,123 | -4,614 | Upgrade
|
Total Debt Repaid | -9,402 | -15,743 | -1,252 | -4,266 | -7,563 | Upgrade
|
Net Debt Issued (Repaid) | -4,392 | -3,643 | 19,434 | -2,766 | -1,363 | Upgrade
|
Issuance of Common Stock | 284 | 274 | 186 | 281 | 316 | Upgrade
|
Repurchase of Common Stock | - | - | -2,000 | -263 | - | Upgrade
|
Common Dividends Paid | -4,722 | - | - | - | - | Upgrade
|
Dividends Paid | -4,722 | -4,506 | -4,082 | -2,922 | -2,275 | Upgrade
|
Other Financing Activities | -828 | -793 | -659 | -401 | -347 | Upgrade
|
Financing Cash Flow | -9,658 | -8,668 | 12,879 | -6,071 | -3,669 | Upgrade
|
Foreign Exchange Rate Adjustments | 730 | -762 | -595 | -105 | -313 | Upgrade
|
Miscellaneous Cash Flow Adjustments | -1 | -44 | -2 | -1 | -2 | Upgrade
|
Net Cash Flow | 1,595 | 2,378 | 1,724 | -2,051 | 2,017 | Upgrade
|
Free Cash Flow | 10,349 | 12,344 | -479 | 3,721 | 5,890 | Upgrade
|
Free Cash Flow Growth | -16.16% | - | - | -36.83% | - | Upgrade
|
Free Cash Flow Margin | 10.41% | 12.05% | -0.50% | 4.65% | 9.20% | Upgrade
|
Free Cash Flow Per Share | 371.92 | 445.71 | -17.25 | 132.72 | 212.74 | Upgrade
|
Cash Interest Paid | 153 | 149 | 71 | 24 | 33 | Upgrade
|
Cash Income Tax Paid | 2,127 | 2,815 | 2,367 | 2,516 | 1,816 | Upgrade
|
Levered Free Cash Flow | 6,977 | 9,742 | -7,640 | 488.13 | 6,069 | Upgrade
|
Unlevered Free Cash Flow | 7,073 | 9,832 | -7,596 | 503.75 | 6,091 | Upgrade
|
Change in Net Working Capital | -502 | -3,142 | 15,010 | 6,736 | -1,235 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.