Koyosha Inc. (TYO:7946)
Japan · Delayed Price · Currency is JPY 2,284.00
+8.00 (0.35%)
Jan 23, 2026, 1:00 PM JST
Koyosha Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 4,724 | 4,726 | 4,494 | 4,301 | 4,058 | 3,830 | Upgrade | |
Revenue Growth (YoY) | 3.05% | 5.16% | 4.49% | 5.99% | 5.95% | -10.97% | Upgrade |
Cost of Revenue | 3,709 | 3,713 | 3,512 | 3,426 | 3,262 | 3,168 | Upgrade |
Gross Profit | 1,015 | 1,013 | 982 | 875 | 796 | 662 | Upgrade |
Selling, General & Admin | 960 | 953 | 910 | 847 | 854 | 817 | Upgrade |
Operating Expenses | 960 | 953 | 910 | 847 | 854 | 817 | Upgrade |
Operating Income | 55 | 60 | 72 | 28 | -58 | -155 | Upgrade |
Interest Expense | -2 | -1 | -2 | -2 | -3 | -3 | Upgrade |
Interest & Investment Income | 2 | 1 | - | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | 13 | 14 | 12 | 34 | 53 | 64 | Upgrade |
EBT Excluding Unusual Items | 68 | 74 | 82 | 60 | -8 | -94 | Upgrade |
Gain (Loss) on Sale of Assets | 31 | 29 | 94 | 29 | 25 | 17 | Upgrade |
Asset Writedown | - | - | -100 | -5 | - | - | Upgrade |
Other Unusual Items | - | - | 108 | - | - | 7 | Upgrade |
Pretax Income | 99 | 103 | 184 | 84 | 17 | -70 | Upgrade |
Income Tax Expense | 46 | 43 | 38 | 26 | -16 | 42 | Upgrade |
Net Income | 53 | 60 | 146 | 58 | 33 | -112 | Upgrade |
Net Income to Common | 53 | 60 | 146 | 58 | 33 | -112 | Upgrade |
Net Income Growth | -35.37% | -58.90% | 151.72% | 75.76% | - | - | Upgrade |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade |
Shares Change (YoY) | -11.89% | -0.88% | -0.29% | -37.93% | -1.17% | - | Upgrade |
EPS (Basic) | 88.26 | 88.76 | 214.08 | 84.80 | 29.95 | -100.45 | Upgrade |
EPS (Diluted) | 88.26 | 88.76 | 214.08 | 84.80 | 29.95 | -100.45 | Upgrade |
EPS Growth | -26.65% | -58.54% | 152.46% | 183.16% | - | - | Upgrade |
Free Cash Flow | 70 | -79 | -1 | 33 | 166 | 134 | Upgrade |
Free Cash Flow Per Share | 116.57 | -116.86 | -1.47 | 48.25 | 150.63 | 120.18 | Upgrade |
Dividend Per Share | 34.000 | 34.000 | 50.000 | - | - | - | Upgrade |
Dividend Growth | -32.00% | -32.00% | - | - | - | - | Upgrade |
Gross Margin | 21.49% | 21.44% | 21.85% | 20.34% | 19.62% | 17.29% | Upgrade |
Operating Margin | 1.16% | 1.27% | 1.60% | 0.65% | -1.43% | -4.05% | Upgrade |
Profit Margin | 1.12% | 1.27% | 3.25% | 1.35% | 0.81% | -2.92% | Upgrade |
Free Cash Flow Margin | 1.48% | -1.67% | -0.02% | 0.77% | 4.09% | 3.50% | Upgrade |
EBITDA | 201 | 219 | 207 | 162 | 107 | 14 | Upgrade |
EBITDA Margin | 4.25% | 4.63% | 4.61% | 3.77% | 2.64% | 0.37% | Upgrade |
D&A For EBITDA | 146 | 159 | 135 | 134 | 165 | 169 | Upgrade |
EBIT | 55 | 60 | 72 | 28 | -58 | -155 | Upgrade |
EBIT Margin | 1.16% | 1.27% | 1.60% | 0.65% | -1.43% | -4.05% | Upgrade |
Effective Tax Rate | 46.47% | 41.75% | 20.65% | 30.95% | - | - | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.