Koyosha Inc. (TYO:7946)
Japan
· Delayed Price · Currency is JPY 1,397.00
0.00 (0.00%)
Apr 24, 2025, 9:00 AM JST
Koyosha Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 4,602 | 4,494 | 4,301 | 4,058 | 3,830 | 4,302 | Upgrade
|
| Revenue Growth (YoY) | 2.15% | 4.49% | 5.99% | 5.95% | -10.97% | 10.48% | Upgrade
|
| Cost of Revenue | 3,603 | 3,512 | 3,426 | 3,262 | 3,168 | 3,514 | Upgrade
|
| Gross Profit | 999 | 982 | 875 | 796 | 662 | 788 | Upgrade
|
| Selling, General & Admin | 944 | 910 | 847 | 854 | 817 | 801 | Upgrade
|
| Operating Expenses | 944 | 910 | 847 | 854 | 817 | 802 | Upgrade
|
| Operating Income | 55 | 72 | 28 | -58 | -155 | -14 | Upgrade
|
| Interest Expense | -2 | -2 | -2 | -3 | -3 | -3 | Upgrade
|
| Other Non Operating Income (Expenses) | 19 | 12 | 34 | 53 | 64 | 6 | Upgrade
|
| EBT Excluding Unusual Items | 72 | 82 | 60 | -8 | -94 | -11 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | -24 | Upgrade
|
| Gain (Loss) on Sale of Assets | 29 | 94 | 29 | 25 | 17 | 40 | Upgrade
|
| Asset Writedown | - | -100 | -5 | - | - | - | Upgrade
|
| Other Unusual Items | - | 108 | - | - | 7 | 99 | Upgrade
|
| Pretax Income | 101 | 184 | 84 | 17 | -70 | 104 | Upgrade
|
| Income Tax Expense | 31 | 38 | 26 | -16 | 42 | 68 | Upgrade
|
| Net Income | 70 | 146 | 58 | 33 | -112 | 36 | Upgrade
|
| Net Income to Common | 70 | 146 | 58 | 33 | -112 | 36 | Upgrade
|
| Net Income Growth | -52.38% | 151.72% | 75.76% | - | - | -90.43% | Upgrade
|
| Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Change (YoY) | -0.12% | -0.29% | -37.93% | -1.17% | - | -14.67% | Upgrade
|
| EPS (Basic) | 102.69 | 214.08 | 84.80 | 29.95 | -100.45 | 32.29 | Upgrade
|
| EPS (Diluted) | 102.69 | 214.08 | 84.80 | 29.95 | -100.45 | 32.29 | Upgrade
|
| EPS Growth | -52.32% | 152.46% | 183.16% | - | - | -88.78% | Upgrade
|
| Free Cash Flow | - | -1 | 33 | 166 | 134 | -240 | Upgrade
|
| Free Cash Flow Per Share | - | -1.47 | 48.25 | 150.63 | 120.18 | -215.25 | Upgrade
|
| Dividend Per Share | 50.000 | 50.000 | - | - | - | - | Upgrade
|
| Gross Margin | 21.71% | 21.85% | 20.34% | 19.62% | 17.29% | 18.32% | Upgrade
|
| Operating Margin | 1.20% | 1.60% | 0.65% | -1.43% | -4.05% | -0.33% | Upgrade
|
| Profit Margin | 1.52% | 3.25% | 1.35% | 0.81% | -2.92% | 0.84% | Upgrade
|
| Free Cash Flow Margin | - | -0.02% | 0.77% | 4.09% | 3.50% | -5.58% | Upgrade
|
| EBITDA | 190.75 | 207 | 162 | 107 | 14 | 157 | Upgrade
|
| EBITDA Margin | 4.15% | 4.61% | 3.77% | 2.64% | 0.37% | 3.65% | Upgrade
|
| D&A For EBITDA | 135.75 | 135 | 134 | 165 | 169 | 171 | Upgrade
|
| EBIT | 55 | 72 | 28 | -58 | -155 | -14 | Upgrade
|
| EBIT Margin | 1.20% | 1.60% | 0.65% | -1.43% | -4.05% | -0.33% | Upgrade
|
| Effective Tax Rate | 30.69% | 20.65% | 30.95% | - | - | 65.39% | Upgrade
|
Updated Feb 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.