Koyosha Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	May '26 May 28, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Market Capitalization	1,008	1,514	983	1,244	1,124	1,349
Market Cap Growth	5.85%	54.09%	-20.98%	10.67%	-16.71%	24.92%
Enterprise Value	318	1,079	257	365	321	172
Last Close Price	382.00	574.00	283.63	332.79	306.68	226.74
PE Ratio	11.98	18.03	16.38	8.52	19.38	40.88
PS Ratio	0.21	0.31	0.21	0.28	0.26	0.33
PB Ratio	0.55	0.83	0.55	0.64	0.62	0.77
P/TBV Ratio	0.56	0.84	0.56	0.65	0.63	0.79
P/FCF Ratio	10.72	16.11	-	-	34.05	8.13
P/OCF Ratio	7.30	10.97	70.20	5.73	19.38	7.54
EV/Sales Ratio	0.07	0.22	0.05	0.08	0.08	0.04
EV/EBITDA Ratio	1.36	4.63	1.17	1.76	1.98	1.61
EV/EBIT Ratio	3.12	10.58	4.28	5.07	11.46	-
EV/FCF Ratio	3.38	11.48	-	-	9.72	1.04
Debt / Equity Ratio	0.19	0.19	0.24	0.18	0.28	0.33
Debt / EBITDA Ratio	1.49	1.49	1.98	1.70	3.17	5.46
Debt / FCF Ratio	3.69	3.69	-	-	15.55	3.52
Net Debt / Equity Ratio	-0.38	-0.38	-0.32	-0.47	-0.42	-0.70
Net Debt / EBITDA Ratio	-2.96	-2.96	-2.61	-4.42	-4.68	-11.45
Net Debt / FCF Ratio	-7.34	-7.34	7.24	915.00	-23.00	-7.38
Asset Turnover	1.56	1.56	1.42	1.27	1.12	0.98
Inventory Turnover	40.44	40.44	30.31	25.18	24.04	26.31
Quick Ratio	3.17	3.17	2.65	2.28	1.94	1.86
Current Ratio	3.47	3.47	2.89	2.50	2.12	2.00
Return on Equity (ROE)	4.66%	4.66%	3.20%	7.74%	3.25%	1.66%
Return on Assets (ROA)	2.06%	2.06%	1.12%	1.27%	0.46%	-0.88%
Return on Invested Capital (ROIC)	4.89%	5.22%	3.10%	5.45%	2.44%	-6.94%
Return on Capital Employed (ROCE)	4.30%	4.30%	2.40%	2.80%	1.20%	-2.20%
Earnings Yield	8.33%	5.55%	6.11%	11.74%	5.16%	2.45%
FCF Yield	9.33%	6.21%	-8.04%	-0.08%	2.94%	12.30%
Dividend Yield	1.89%	-	2.40%	3.00%	-	-
Payout Ratio	21.43%	21.43%	56.67%	-	-	-
Buyback Yield / Dilution	22.04%	22.04%	0.88%	0.29%	37.93%	1.17%
Total Shareholder Return	23.93%	22.04%	3.28%	3.30%	37.93%	1.17%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.