Kawai Musical Instruments Manufacturing Co., Ltd. (TYO:7952)
Japan
· Delayed Price · Currency is JPY 3,150.00
-70.00 (-2.17%)
Mar 12, 2025, 1:01 PM JST
TYO:7952 Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 74,713 | 80,192 | 87,771 | 85,703 | 67,520 | 71,302 | Upgrade
|
| Revenue Growth (YoY) | -10.00% | -8.63% | 2.41% | 26.93% | -5.30% | -1.48% | Upgrade
|
| Cost of Revenue | 56,279 | 59,481 | 64,956 | 62,220 | 49,416 | 52,766 | Upgrade
|
| Gross Profit | 18,434 | 20,711 | 22,815 | 23,483 | 18,104 | 18,536 | Upgrade
|
| Selling, General & Admin | 18,110 | 17,457 | 17,727 | 16,790 | 14,578 | 15,570 | Upgrade
|
| Operating Expenses | 18,109 | 17,456 | 17,769 | 16,786 | 14,610 | 15,575 | Upgrade
|
| Operating Income | 325 | 3,255 | 5,046 | 6,697 | 3,494 | 2,961 | Upgrade
|
| Interest Expense | -75 | -71 | -85 | -80 | -78 | -45 | Upgrade
|
| Interest & Investment Income | 213 | 193 | 162 | 137 | 144 | 117 | Upgrade
|
| Earnings From Equity Investments | 14 | 14 | 15 | 4 | 3 | -14 | Upgrade
|
| Currency Exchange Gain (Loss) | 518 | 755 | 461 | 513 | 414 | 85 | Upgrade
|
| Other Non Operating Income (Expenses) | -3 | 54 | 39 | 33 | 24 | 14 | Upgrade
|
| EBT Excluding Unusual Items | 992 | 4,200 | 5,638 | 7,304 | 4,001 | 3,118 | Upgrade
|
| Gain (Loss) on Sale of Assets | -13 | 5 | - | - | - | - | Upgrade
|
| Asset Writedown | -28 | -28 | -27 | -23 | -15 | -28 | Upgrade
|
| Other Unusual Items | -40 | 43 | - | 32 | -821 | -114 | Upgrade
|
| Pretax Income | 911 | 4,220 | 5,611 | 7,313 | 3,165 | 2,976 | Upgrade
|
| Income Tax Expense | 411 | 1,434 | 1,923 | 2,228 | 572 | 1,418 | Upgrade
|
| Earnings From Continuing Operations | 500 | 2,786 | 3,688 | 5,085 | 2,593 | 1,558 | Upgrade
|
| Minority Interest in Earnings | -4 | -4 | -16 | -39 | -14 | -13 | Upgrade
|
| Net Income | 496 | 2,782 | 3,672 | 5,046 | 2,579 | 1,545 | Upgrade
|
| Net Income to Common | 496 | 2,782 | 3,672 | 5,046 | 2,579 | 1,545 | Upgrade
|
| Net Income Growth | -84.93% | -24.24% | -27.23% | 95.66% | 66.93% | -23.13% | Upgrade
|
| Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 9 | Upgrade
|
| Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 9 | Upgrade
|
| Shares Change (YoY) | 0.06% | 0.01% | - | -0.01% | 0.23% | 0.35% | Upgrade
|
| EPS (Basic) | 57.69 | 323.68 | 427.27 | 587.15 | 300.06 | 180.17 | Upgrade
|
| EPS (Diluted) | 57.69 | 323.68 | 427.27 | 587.15 | 300.06 | 180.17 | Upgrade
|
| EPS Growth | -84.93% | -24.25% | -27.23% | 95.68% | 66.54% | -23.40% | Upgrade
|
| Free Cash Flow | - | 298 | -1,834 | 4,183 | 4,147 | 467 | Upgrade
|
| Free Cash Flow Per Share | - | 34.67 | -213.40 | 486.73 | 482.49 | 54.46 | Upgrade
|
| Dividend Per Share | 95.000 | 95.000 | 85.000 | 75.000 | 55.000 | 55.000 | Upgrade
|
| Dividend Growth | 11.76% | 11.76% | 13.33% | 36.36% | 0% | 3.77% | Upgrade
|
| Gross Margin | - | 25.83% | 25.99% | 27.40% | 26.81% | 26.00% | Upgrade
|
| Operating Margin | 0.43% | 4.06% | 5.75% | 7.81% | 5.17% | 4.15% | Upgrade
|
| Profit Margin | 0.66% | 3.47% | 4.18% | 5.89% | 3.82% | 2.17% | Upgrade
|
| Free Cash Flow Margin | - | 0.37% | -2.09% | 4.88% | 6.14% | 0.65% | Upgrade
|
| EBITDA | 1,908 | 4,873 | 6,711 | 8,238 | 5,066 | 4,560 | Upgrade
|
| EBITDA Margin | - | 6.08% | 7.65% | 9.61% | 7.50% | 6.40% | Upgrade
|
| D&A For EBITDA | 1,583 | 1,618 | 1,665 | 1,541 | 1,572 | 1,599 | Upgrade
|
| EBIT | 325 | 3,255 | 5,046 | 6,697 | 3,494 | 2,961 | Upgrade
|
| EBIT Margin | - | 4.06% | 5.75% | 7.81% | 5.17% | 4.15% | Upgrade
|
| Effective Tax Rate | - | 33.98% | 34.27% | 30.47% | 18.07% | 47.65% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.