Kawai Musical Instruments Manufacturing Co., Ltd. (TYO: 7952)
Japan
· Delayed Price · Currency is JPY 2,879.00
+63.00 (2.24%)
Oct 3, 2024, 12:30 PM JST
Kawai Musical Instruments Manufacturing Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 78,388 | 80,192 | 87,771 | 85,703 | 67,520 | 71,302 | Upgrade
|
| Revenue Growth (YoY) | -9.28% | -8.63% | 2.41% | 26.93% | -5.30% | -1.48% | Upgrade
|
| Cost of Revenue | 58,861 | 59,481 | 64,956 | 62,220 | 49,416 | 52,766 | Upgrade
|
| Gross Profit | 19,527 | 20,711 | 22,815 | 23,483 | 18,104 | 18,536 | Upgrade
|
| Selling, General & Admin | 17,607 | 17,457 | 17,727 | 16,790 | 14,578 | 15,570 | Upgrade
|
| Operating Expenses | 17,606 | 17,456 | 17,769 | 16,786 | 14,610 | 15,575 | Upgrade
|
| Operating Income | 1,921 | 3,255 | 5,046 | 6,697 | 3,494 | 2,961 | Upgrade
|
| Interest Expense | -72 | -71 | -85 | -80 | -78 | -45 | Upgrade
|
| Interest & Investment Income | 203 | 193 | 162 | 137 | 144 | 117 | Upgrade
|
| Earnings From Equity Investments | 14 | 14 | 15 | 4 | 3 | -14 | Upgrade
|
| Currency Exchange Gain (Loss) | 662 | 755 | 461 | 513 | 414 | 85 | Upgrade
|
| Other Non Operating Income (Expenses) | 36 | 54 | 39 | 33 | 24 | 14 | Upgrade
|
| EBT Excluding Unusual Items | 2,764 | 4,200 | 5,638 | 7,304 | 4,001 | 3,118 | Upgrade
|
| Gain (Loss) on Sale of Assets | 4 | 5 | - | - | - | - | Upgrade
|
| Asset Writedown | -46 | -28 | -27 | -23 | -15 | -28 | Upgrade
|
| Other Unusual Items | 18 | 43 | - | 32 | -821 | -114 | Upgrade
|
| Pretax Income | 2,740 | 4,220 | 5,611 | 7,313 | 3,165 | 2,976 | Upgrade
|
| Income Tax Expense | 1,009 | 1,434 | 1,923 | 2,228 | 572 | 1,418 | Upgrade
|
| Earnings From Continuing Operations | 1,731 | 2,786 | 3,688 | 5,085 | 2,593 | 1,558 | Upgrade
|
| Minority Interest in Earnings | -9 | -4 | -16 | -39 | -14 | -13 | Upgrade
|
| Net Income | 1,722 | 2,782 | 3,672 | 5,046 | 2,579 | 1,545 | Upgrade
|
| Net Income to Common | 1,722 | 2,782 | 3,672 | 5,046 | 2,579 | 1,545 | Upgrade
|
| Net Income Growth | -51.22% | -24.24% | -27.23% | 95.66% | 66.93% | -23.13% | Upgrade
|
| Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 9 | Upgrade
|
| Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 9 | Upgrade
|
| Shares Change (YoY) | 0.03% | 0.01% | - | -0.01% | 0.23% | 0.35% | Upgrade
|
| EPS (Basic) | 200.32 | 323.68 | 427.27 | 587.15 | 300.06 | 180.17 | Upgrade
|
| EPS (Diluted) | 200.32 | 323.68 | 427.27 | 587.15 | 300.06 | 180.17 | Upgrade
|
| EPS Growth | -51.23% | -24.25% | -27.23% | 95.68% | 66.54% | -23.40% | Upgrade
|
| Free Cash Flow | - | 298 | -1,834 | 4,183 | 4,147 | 467 | Upgrade
|
| Free Cash Flow Per Share | - | 34.67 | -213.40 | 486.73 | 482.49 | 54.46 | Upgrade
|
| Dividend Per Share | 95.000 | 95.000 | 85.000 | 75.000 | 55.000 | 55.000 | Upgrade
|
| Dividend Growth | 11.76% | 11.76% | 13.33% | 36.36% | 0% | 3.77% | Upgrade
|
| Gross Margin | 24.91% | 25.83% | 25.99% | 27.40% | 26.81% | 26.00% | Upgrade
|
| Operating Margin | 2.45% | 4.06% | 5.75% | 7.81% | 5.17% | 4.15% | Upgrade
|
| Profit Margin | 2.20% | 3.47% | 4.18% | 5.89% | 3.82% | 2.17% | Upgrade
|
| Free Cash Flow Margin | - | 0.37% | -2.09% | 4.88% | 6.14% | 0.65% | Upgrade
|
| EBITDA | 3,527 | 4,873 | 6,711 | 8,238 | 5,066 | 4,560 | Upgrade
|
| EBITDA Margin | 4.50% | 6.08% | 7.65% | 9.61% | 7.50% | 6.40% | Upgrade
|
| D&A For EBITDA | 1,606 | 1,618 | 1,665 | 1,541 | 1,572 | 1,599 | Upgrade
|
| EBIT | 1,921 | 3,255 | 5,046 | 6,697 | 3,494 | 2,961 | Upgrade
|
| EBIT Margin | 2.45% | 4.06% | 5.75% | 7.81% | 5.17% | 4.15% | Upgrade
|
| Effective Tax Rate | 36.82% | 33.98% | 34.27% | 30.47% | 18.07% | 47.65% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.