Kawai Musical Instruments Manufacturing Co., Ltd. (TYO:7952)
Japan · Delayed Price · Currency is JPY 2,740.00
-85.00 (-3.01%)
May 8, 2026, 3:30 PM JST
TYO:7952 Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 71,773 | 72,918 | 80,192 | 87,771 | 85,703 | 67,520 | |
Revenue Growth (YoY) | -3.94% | -9.07% | -8.63% | 2.41% | 26.93% | -5.30% |
Cost of Revenue | 53,254 | 54,621 | 59,481 | 64,956 | 62,220 | 49,416 |
Gross Profit | 18,519 | 18,297 | 20,711 | 22,815 | 23,483 | 18,104 |
Selling, General & Admin | 18,051 | 17,991 | 17,457 | 17,727 | 16,790 | 14,578 |
Operating Expenses | 18,040 | 17,980 | 17,456 | 17,769 | 16,786 | 14,610 |
Operating Income | 479 | 317 | 3,255 | 5,046 | 6,697 | 3,494 |
Interest Expense | -133 | -83 | -71 | -85 | -80 | -78 |
Interest & Investment Income | 272 | 223 | 193 | 162 | 137 | 144 |
Earnings From Equity Investments | - | - | 14 | 15 | 4 | 3 |
Currency Exchange Gain (Loss) | 643 | 140 | 755 | 461 | 513 | 414 |
Other Non Operating Income (Expenses) | -70 | -122 | 54 | 39 | 33 | 24 |
EBT Excluding Unusual Items | 1,191 | 475 | 4,200 | 5,638 | 7,304 | 4,001 |
Gain (Loss) on Sale of Assets | -4 | 5 | 5 | - | - | - |
Asset Writedown | -25 | -33 | -28 | -27 | -23 | -15 |
Legal Settlements | -120 | -99 | - | - | - | - |
Other Unusual Items | 24 | 1 | 43 | - | 32 | -821 |
Pretax Income | 1,066 | 349 | 4,220 | 5,611 | 7,313 | 3,165 |
Income Tax Expense | 35 | -59 | 1,434 | 1,923 | 2,228 | 572 |
Earnings From Continuing Operations | 1,031 | 408 | 2,786 | 3,688 | 5,085 | 2,593 |
Minority Interest in Earnings | - | -3 | -4 | -16 | -39 | -14 |
Net Income | 1,031 | 405 | 2,782 | 3,672 | 5,046 | 2,579 |
Net Income to Common | 1,031 | 405 | 2,782 | 3,672 | 5,046 | 2,579 |
Net Income Growth | 107.86% | -85.44% | -24.24% | -27.23% | 95.66% | 66.93% |
Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Change (YoY) | 0.03% | 0.05% | 0.01% | - | -0.01% | 0.23% |
EPS (Basic) | 119.88 | 47.10 | 323.68 | 427.27 | 587.15 | 300.06 |
EPS (Diluted) | 119.88 | 47.10 | 323.68 | 427.27 | 587.15 | 300.06 |
EPS Growth | 107.81% | -85.45% | -24.25% | -27.23% | 95.68% | 66.54% |
Free Cash Flow | - | -3,227 | 298 | -1,834 | 4,183 | 4,147 |
Free Cash Flow Per Share | - | -375.28 | 34.67 | -213.41 | 486.74 | 482.49 |
Dividend Per Share | 95.000 | 95.000 | 95.000 | 85.000 | 75.000 | 55.000 |
Dividend Growth | - | - | 11.77% | 13.33% | 36.36% | - |
Gross Margin | - | 25.09% | 25.83% | 25.99% | 27.40% | 26.81% |
Operating Margin | 0.67% | 0.43% | 4.06% | 5.75% | 7.81% | 5.17% |
Profit Margin | 1.44% | 0.56% | 3.47% | 4.18% | 5.89% | 3.82% |
Free Cash Flow Margin | - | -4.43% | 0.37% | -2.09% | 4.88% | 6.14% |
EBITDA | 2,500 | 2,165 | 4,873 | 6,711 | 8,238 | 5,066 |
EBITDA Margin | - | 2.97% | 6.08% | 7.65% | 9.61% | 7.50% |
D&A For EBITDA | 2,021 | 1,848 | 1,618 | 1,665 | 1,541 | 1,572 |
EBIT | 479 | 317 | 3,255 | 5,046 | 6,697 | 3,494 |
EBIT Margin | - | 0.43% | 4.06% | 5.75% | 7.81% | 5.17% |
Effective Tax Rate | - | - | 33.98% | 34.27% | 30.47% | 18.07% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.