Pigeon Corporation (TYO:7956)
Japan
· Delayed Price · Currency is JPY 1,670.50
+22.00 (1.33%)
Feb 21, 2025, 3:30 PM JST
Pigeon Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 104,171 | 94,461 | 94,921 | 93,080 | 99,380 | Upgrade
|
| Revenue Growth (YoY) | 10.28% | -0.48% | 1.98% | -6.34% | -8.38% | Upgrade
|
| Cost of Revenue | 52,799 | 49,008 | 50,087 | 49,008 | 49,459 | Upgrade
|
| Gross Profit | 51,372 | 45,453 | 44,834 | 44,072 | 49,921 | Upgrade
|
| Selling, General & Admin | 39,233 | 34,722 | 32,631 | 30,727 | 34,630 | Upgrade
|
| Operating Expenses | 39,233 | 34,726 | 32,638 | 30,735 | 34,605 | Upgrade
|
| Operating Income | 12,139 | 10,727 | 12,196 | 13,337 | 15,316 | Upgrade
|
| Interest Expense | -75 | -98 | -94 | -79 | -32 | Upgrade
|
| Interest & Investment Income | 368 | 268 | 199 | 305 | 260 | Upgrade
|
| Currency Exchange Gain (Loss) | 1 | -170 | 112 | 131 | -271 | Upgrade
|
| Other Non Operating Income (Expenses) | 849 | 793 | 1,050 | 953 | 839 | Upgrade
|
| EBT Excluding Unusual Items | 13,282 | 11,520 | 13,463 | 14,647 | 16,112 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 51 | -134 | Upgrade
|
| Gain (Loss) on Sale of Assets | 149 | 7 | 6 | 5 | -36 | Upgrade
|
| Asset Writedown | -1,259 | -393 | -327 | -288 | -79 | Upgrade
|
| Other Unusual Items | 699 | 18 | -1 | -885 | -28 | Upgrade
|
| Pretax Income | 12,871 | 11,152 | 13,141 | 13,530 | 15,835 | Upgrade
|
| Income Tax Expense | 4,316 | 3,592 | 4,381 | 4,552 | 4,976 | Upgrade
|
| Earnings From Continuing Operations | 8,555 | 7,560 | 8,760 | 8,978 | 10,859 | Upgrade
|
| Minority Interest in Earnings | -184 | -137 | -179 | -193 | -216 | Upgrade
|
| Net Income | 8,371 | 7,423 | 8,581 | 8,785 | 10,643 | Upgrade
|
| Net Income to Common | 8,371 | 7,423 | 8,581 | 8,785 | 10,643 | Upgrade
|
| Net Income Growth | 12.77% | -13.49% | -2.32% | -17.46% | -12.78% | Upgrade
|
| Shares Outstanding (Basic) | 120 | 120 | 120 | 120 | 120 | Upgrade
|
| Shares Outstanding (Diluted) | 120 | 120 | 120 | 120 | 120 | Upgrade
|
| Shares Change (YoY) | -0.02% | -0.03% | 0.01% | -0.03% | -0.06% | Upgrade
|
| EPS (Basic) | 70.00 | 62.06 | 71.72 | 73.43 | 88.93 | Upgrade
|
| EPS (Diluted) | 70.00 | 62.06 | 71.72 | 73.43 | 88.93 | Upgrade
|
| EPS Growth | 12.80% | -13.47% | -2.34% | -17.43% | -12.74% | Upgrade
|
| Free Cash Flow | 12,215 | 9,039 | 7,895 | 5,234 | 14,799 | Upgrade
|
| Free Cash Flow Per Share | 102.14 | 75.57 | 65.98 | 43.75 | 123.66 | Upgrade
|
| Dividend Per Share | - | 76.000 | 76.000 | 74.000 | 72.000 | Upgrade
|
| Dividend Growth | - | 0% | 2.70% | 2.78% | -11.48% | Upgrade
|
| Gross Margin | 49.31% | 48.12% | 47.23% | 47.35% | 50.23% | Upgrade
|
| Operating Margin | 11.65% | 11.36% | 12.85% | 14.33% | 15.41% | Upgrade
|
| Profit Margin | 8.04% | 7.86% | 9.04% | 9.44% | 10.71% | Upgrade
|
| Free Cash Flow Margin | 11.73% | 9.57% | 8.32% | 5.62% | 14.89% | Upgrade
|
| EBITDA | 17,015 | 15,806 | 17,143 | 17,498 | 19,288 | Upgrade
|
| EBITDA Margin | 16.33% | 16.73% | 18.06% | 18.80% | 19.41% | Upgrade
|
| D&A For EBITDA | 4,876 | 5,079 | 4,947 | 4,161 | 3,972 | Upgrade
|
| EBIT | 12,139 | 10,727 | 12,196 | 13,337 | 15,316 | Upgrade
|
| EBIT Margin | 11.65% | 11.36% | 12.85% | 14.33% | 15.41% | Upgrade
|
| Effective Tax Rate | 33.53% | 32.21% | 33.34% | 33.64% | 31.42% | Upgrade
|
| Advertising Expenses | - | 2,999 | 2,704 | 2,792 | 5,541 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.