Pigeon Corporation (TYO:7956)
Japan · Delayed Price · Currency is JPY 2,155.50
+36.50 (1.72%)
Aug 21, 2026, 3:30 PM JST
Pigeon Financials Overview
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 114,413 | 109,170 | 104,171 | 94,461 | 94,921 | 93,080 |
Revenue Growth | 7.34% | 4.80% | 10.28% | -0.48% | 1.98% | -6.34% |
Gross Profit Gross Profit Growth | 57,714 | 54,839 | 51,372 | 45,453 | 44,834 | 44,072 |
Operating Income Operating Income Growth | 14,353 | 13,159 | 12,139 | 10,727 | 12,196 | 13,337 |
Net Income Net Income Growth | 9,167 | 8,570 | 8,371 | 7,423 | 8,581 | 8,785 |
Earnings Per Share EPS Growth | 76.64 | 71.64 | 70.00 | 62.06 | 71.72 | 73.43 |
EPS Growth | -2.71% | 2.35% | 12.80% | -13.47% | -2.33% | -17.43% |
| Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Japan Business Japan Business Growth | 37,806 | 36,500 | 36,865 | 36,323 | 38,264 |
China Business China Business Growth | 42,902 | 39,027 | 33,045 | 34,776 | 37,239 |
Americas and Europe Business Americas and Europe Business Growth | 21,904 | 21,430 | 18,480 | 16,917 | 13,320 |
Unallocated Adjustment Unallocated Adjustment Growth | -8,363 | -7,064 | -7,016 | -7,248 | -8,363 |
Singapore Business Singapore Business Growth | 14,920 | 14,277 | 13,085 | 14,153 | 12,619 |
Total Total Growth | 109,169 | 104,170 | 94,459 | 94,921 | 93,079 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 36,271 | 39,609 | 39,201 | 34,357 | 34,283 | 35,218 |
Total Debt Total Debt Growth | - | 1,359 | 1,769 | 1,900 | 2,057 | - |
Net Cash (Debt) Net Cash Growth | 36,271 | 38,250 | 37,432 | 32,457 | 32,226 | 35,218 |
Net Cash Growth | 6.46% | 2.19% | 15.33% | 0.72% | -8.50% | -5.23% |
Net Cash Per Share Net Cash Per Share Growth | 303.64 | 319.76 | 313.00 | 271.34 | 269.33 | 294.38 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 12,237 | 13,058 | 14,281 | 14,523 | 13,210 | 10,893 |
Capital Expenditures CapEx Growth | -2,822 | -2,797 | -2,066 | -5,484 | -5,315 | -5,659 |
Free Cash Flow Free Cash Flow Growth | 9,415 | 10,261 | 12,215 | 9,039 | 7,895 | 5,234 |
Free Cash Flow Growth | -18.26% | -16.00% | 35.14% | 14.49% | 50.84% | -64.63% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | - | 50.23% | 49.31% | 48.12% | 47.23% | 47.35% |
Operating Margin | 12.54% | 12.05% | 11.65% | 11.36% | 12.85% | 14.33% |
Pretax Margin | 12.63% | 12.20% | 12.36% | 11.81% | 13.84% | 14.54% |
Profit Margin | 8.01% | 7.85% | 8.04% | 7.86% | 9.04% | 9.44% |
FCF Margin | 8.23% | 9.40% | 11.73% | 9.57% | 8.32% | 5.62% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 76.000 | 76.000 | 76.000 | 76.000 | 76.000 | 74.000 |
Dividend Per Share Growth | 0% | 0% | 0% | 0% | 2.70% | 2.78% |
Dividend Yield | 3.53% | 4.81% | 5.56% | 5.25% | 4.10% | 4.09% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 28.13 | 22.50 | 20.80 | 26.16 | 30.23 | 29.93 |
Forward PE | 24.94 | 20.19 | 21.79 | 21.25 | 27.23 | 24.70 |
P/FCF Ratio | 27.35 | 18.79 | 14.26 | 21.49 | 32.86 | 50.24 |
PS Ratio | 2.25 | 1.77 | 1.67 | 2.06 | 2.73 | 2.83 |