Pigeon Corporation (TYO:7956)

Pigeon Ratios and Metrics

Market cap in millions JPY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 18, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	192,605	174,122	194,214	259,416	262,959	509,050
Market Cap Growth	9.19%	-10.35%	-25.13%	-1.35%	-48.34%	5.90%
Enterprise Value	161,147	144,235	166,731	229,779	234,794	478,927
Last Close Price	1610.00	1424.88	1509.89	1932.37	1887.06	3551.27
PE Ratio	19.30	20.80	26.16	30.23	29.93	47.83
Forward PE	20.17	21.79	21.25	27.23	24.70	42.91
PS Ratio	1.77	1.67	2.06	2.73	2.83	5.12
PB Ratio	2.41	2.06	2.40	3.25	3.42	7.01
P/TBV Ratio	2.52	2.18	2.55	3.49	3.69	7.60
P/FCF Ratio	-	14.26	21.49	32.86	50.24	34.40
P/OCF Ratio	-	12.19	13.37	19.64	24.14	27.67
PEG Ratio	3.88	3.03	9.24	5.92	2.81	5.05
EV/Sales Ratio	1.48	1.39	1.77	2.42	2.52	4.82
EV/EBITDA Ratio	8.75	8.48	10.55	13.40	13.42	24.83
EV/EBIT Ratio	11.77	11.88	15.54	18.84	17.61	31.27
EV/FCF Ratio	-	11.81	18.45	29.10	44.86	32.36
Debt / Equity Ratio	-	0.02	0.02	0.03	-	-
Debt / EBITDA Ratio	-	0.10	0.12	0.12	-	-
Debt / FCF Ratio	-	0.14	0.21	0.26	-	-
Asset Turnover	1.06	1.00	0.93	0.95	0.97	1.08
Inventory Turnover	3.40	3.83	3.40	3.58	4.07	4.38
Quick Ratio	2.74	3.33	3.67	3.24	3.46	3.37
Current Ratio	3.75	4.23	4.79	4.31	4.40	4.16
Return on Equity (ROE)	12.90%	10.33%	9.39%	11.18%	12.02%	15.18%
Return on Assets (ROA)	8.34%	7.27%	6.63%	7.63%	8.71%	10.41%
Return on Capital (ROIC)	10.77%	8.96%	8.13%	9.60%	11.16%	13.38%
Return on Capital Employed (ROCE)	15.90%	13.40%	12.30%	14.20%	16.10%	19.70%
Earnings Yield	5.18%	4.81%	3.82%	3.31%	3.34%	2.09%
FCF Yield	-	7.02%	4.65%	3.04%	1.99%	2.91%
Dividend Yield	4.71%	5.33%	5.03%	3.93%	3.92%	2.03%
Payout Ratio	-	108.69%	122.71%	104.58%	99.50%	80.02%
Buyback Yield / Dilution	-0.02%	0.02%	0.03%	-0.01%	0.03%	0.06%
Total Shareholder Return	4.72%	5.36%	5.06%	3.92%	3.95%	2.08%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.