Zojirushi Corporation (TYO:7965)
Japan flag Japan · Delayed Price · Currency is JPY
1,402.00
-5.00 (-0.36%)
Apr 2, 2025, 2:42 PM JST

Zojirushi Income Statement

Millions JPY. Fiscal year is Dec - Nov.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Feb '25 Nov '24 Nov '23 Nov '22 Nov '21 Nov '20 2019 - 2015
Revenue
88,10987,22183,49482,53477,67374,947
Upgrade
Revenue Growth (YoY)
4.26%4.46%1.16%6.26%3.64%-5.26%
Upgrade
Cost of Revenue
59,71758,91957,36357,54851,02349,620
Upgrade
Gross Profit
28,39228,30226,13124,98626,65025,327
Upgrade
Selling, General & Admin
22,32122,08221,12920,28119,37218,905
Upgrade
Other Operating Expenses
264264-20-8-9
Upgrade
Operating Expenses
22,58522,34621,13020,32020,25019,886
Upgrade
Operating Income
5,8075,9565,0014,6666,4005,441
Upgrade
Interest Expense
-58-65-83-67-27-34
Upgrade
Interest & Investment Income
513504338217190190
Upgrade
Earnings From Equity Investments
61056046559-170256
Upgrade
Currency Exchange Gain (Loss)
-20017143568049634
Upgrade
Other Non Operating Income (Expenses)
286278338259-99-163
Upgrade
EBT Excluding Unusual Items
6,9587,4046,4945,8146,7905,724
Upgrade
Gain (Loss) on Sale of Investments
414122552
Upgrade
Gain (Loss) on Sale of Assets
1,9171,917--12-
Upgrade
Asset Writedown
-45-39-33-12-21-19
Upgrade
Other Unusual Items
---23-93--79
Upgrade
Pretax Income
8,8719,3236,4405,7106,8265,628
Upgrade
Income Tax Expense
2,7002,7851,8792,0632,2911,632
Upgrade
Earnings From Continuing Operations
6,1716,5384,5613,6474,5353,996
Upgrade
Minority Interest in Earnings
-113-76-12011-26-53
Upgrade
Net Income
6,0586,4624,4413,6584,5093,943
Upgrade
Net Income to Common
6,0586,4624,4413,6584,5093,943
Upgrade
Net Income Growth
41.41%45.51%21.40%-18.87%14.36%-3.40%
Upgrade
Shares Outstanding (Basic)
666768686868
Upgrade
Shares Outstanding (Diluted)
666768686868
Upgrade
Shares Change (YoY)
-1.93%-1.16%0.03%0.03%0.02%0.02%
Upgrade
EPS (Basic)
91.2996.6265.6354.0866.6858.32
Upgrade
EPS (Diluted)
91.2996.6265.6354.0866.6858.32
Upgrade
EPS Growth
44.20%47.22%21.37%-18.90%14.33%-3.42%
Upgrade
Free Cash Flow
-3,4523,285-1,7374,3386,282
Upgrade
Free Cash Flow Per Share
-51.6248.55-25.6864.1592.92
Upgrade
Dividend Per Share
40.00040.00034.00034.00034.00026.000
Upgrade
Dividend Growth
17.65%17.65%--30.77%-
Upgrade
Gross Margin
32.22%32.45%31.30%30.27%34.31%33.79%
Upgrade
Operating Margin
6.59%6.83%5.99%5.65%8.24%7.26%
Upgrade
Profit Margin
6.88%7.41%5.32%4.43%5.80%5.26%
Upgrade
Free Cash Flow Margin
-3.96%3.93%-2.10%5.58%8.38%
Upgrade
EBITDA
8,1418,2757,2596,6298,4787,785
Upgrade
EBITDA Margin
9.24%9.49%8.69%8.03%10.91%10.39%
Upgrade
D&A For EBITDA
2,3342,3192,2581,9632,0782,344
Upgrade
EBIT
5,8075,9565,0014,6666,4005,441
Upgrade
EBIT Margin
6.59%6.83%5.99%5.65%8.24%7.26%
Upgrade
Effective Tax Rate
30.44%29.87%29.18%36.13%33.56%29.00%
Upgrade
Advertising Expenses
-2,4862,7052,5804,0684,036
Upgrade
Updated Feb 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.