Zojirushi Corporation (TYO:7965)
Japan
· Delayed Price · Currency is JPY 1,365.00
-2.00 (-0.15%)
Apr 24, 2025, 3:30 PM JST
Zojirushi Income Statement
Financials in millions JPY. Fiscal year is December - November.
Millions JPY. Fiscal year is Dec - Nov.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Feb '25 Feb 20, 2025 | Nov '24 Nov 20, 2024 | Nov '23 Nov 20, 2023 | Nov '22 Nov 20, 2022 | Nov '21 Nov 20, 2021 | Nov '20 Nov 20, 2020 | 2015 - 2019 |
| Revenue | 88,109 | 87,221 | 83,494 | 82,534 | 77,673 | 74,947 | Upgrade
|
| Revenue Growth (YoY) | 4.26% | 4.46% | 1.16% | 6.26% | 3.64% | -5.26% | Upgrade
|
| Cost of Revenue | 59,717 | 58,919 | 57,363 | 57,548 | 51,023 | 49,620 | Upgrade
|
| Gross Profit | 28,392 | 28,302 | 26,131 | 24,986 | 26,650 | 25,327 | Upgrade
|
| Selling, General & Admin | 22,610 | 22,082 | 21,129 | 20,281 | 19,372 | 18,905 | Upgrade
|
| Other Operating Expenses | -33 | 264 | - | 20 | -8 | -9 | Upgrade
|
| Operating Expenses | 22,577 | 22,346 | 21,130 | 20,320 | 20,250 | 19,886 | Upgrade
|
| Operating Income | 5,815 | 5,956 | 5,001 | 4,666 | 6,400 | 5,441 | Upgrade
|
| Interest Expense | -58 | -65 | -83 | -67 | -27 | -34 | Upgrade
|
| Interest & Investment Income | 513 | 504 | 338 | 217 | 190 | 190 | Upgrade
|
| Earnings From Equity Investments | 610 | 560 | 465 | 59 | -170 | 256 | Upgrade
|
| Currency Exchange Gain (Loss) | -200 | 171 | 435 | 680 | 496 | 34 | Upgrade
|
| Other Non Operating Income (Expenses) | 279 | 278 | 338 | 259 | -99 | -163 | Upgrade
|
| EBT Excluding Unusual Items | 6,959 | 7,404 | 6,494 | 5,814 | 6,790 | 5,724 | Upgrade
|
| Gain (Loss) on Sale of Investments | 41 | 41 | 2 | 2 | 55 | 2 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1,917 | 1,917 | - | -1 | 2 | - | Upgrade
|
| Asset Writedown | -45 | -39 | -33 | -12 | -21 | -19 | Upgrade
|
| Other Unusual Items | - | - | -23 | -93 | - | -79 | Upgrade
|
| Pretax Income | 8,872 | 9,323 | 6,440 | 5,710 | 6,826 | 5,628 | Upgrade
|
| Income Tax Expense | 2,701 | 2,785 | 1,879 | 2,063 | 2,291 | 1,632 | Upgrade
|
| Earnings From Continuing Operations | 6,171 | 6,538 | 4,561 | 3,647 | 4,535 | 3,996 | Upgrade
|
| Minority Interest in Earnings | -113 | -76 | -120 | 11 | -26 | -53 | Upgrade
|
| Net Income | 6,058 | 6,462 | 4,441 | 3,658 | 4,509 | 3,943 | Upgrade
|
| Net Income to Common | 6,058 | 6,462 | 4,441 | 3,658 | 4,509 | 3,943 | Upgrade
|
| Net Income Growth | 41.41% | 45.51% | 21.40% | -18.87% | 14.36% | -3.40% | Upgrade
|
| Shares Outstanding (Basic) | 66 | 67 | 68 | 68 | 68 | 68 | Upgrade
|
| Shares Outstanding (Diluted) | 66 | 67 | 68 | 68 | 68 | 68 | Upgrade
|
| Shares Change (YoY) | -1.93% | -1.16% | 0.03% | 0.03% | 0.02% | 0.02% | Upgrade
|
| EPS (Basic) | 91.29 | 96.62 | 65.63 | 54.08 | 66.68 | 58.32 | Upgrade
|
| EPS (Diluted) | 91.29 | 96.62 | 65.63 | 54.08 | 66.68 | 58.32 | Upgrade
|
| EPS Growth | 44.20% | 47.22% | 21.37% | -18.90% | 14.33% | -3.42% | Upgrade
|
| Free Cash Flow | - | 3,452 | 3,285 | -1,737 | 4,338 | 6,282 | Upgrade
|
| Free Cash Flow Per Share | - | 51.62 | 48.55 | -25.68 | 64.15 | 92.92 | Upgrade
|
| Dividend Per Share | 40.000 | 40.000 | 34.000 | 34.000 | 34.000 | 26.000 | Upgrade
|
| Dividend Growth | 17.65% | 17.65% | - | - | 30.77% | - | Upgrade
|
| Gross Margin | 32.22% | 32.45% | 31.30% | 30.27% | 34.31% | 33.79% | Upgrade
|
| Operating Margin | 6.60% | 6.83% | 5.99% | 5.65% | 8.24% | 7.26% | Upgrade
|
| Profit Margin | 6.88% | 7.41% | 5.32% | 4.43% | 5.80% | 5.26% | Upgrade
|
| Free Cash Flow Margin | - | 3.96% | 3.93% | -2.10% | 5.58% | 8.38% | Upgrade
|
| EBITDA | 8,149 | 8,275 | 7,259 | 6,629 | 8,478 | 7,785 | Upgrade
|
| EBITDA Margin | 9.25% | 9.49% | 8.69% | 8.03% | 10.91% | 10.39% | Upgrade
|
| D&A For EBITDA | 2,334 | 2,319 | 2,258 | 1,963 | 2,078 | 2,344 | Upgrade
|
| EBIT | 5,815 | 5,956 | 5,001 | 4,666 | 6,400 | 5,441 | Upgrade
|
| EBIT Margin | 6.60% | 6.83% | 5.99% | 5.65% | 8.24% | 7.26% | Upgrade
|
| Effective Tax Rate | 30.44% | 29.87% | 29.18% | 36.13% | 33.56% | 29.00% | Upgrade
|
| Advertising Expenses | - | 2,486 | 2,705 | 2,580 | 4,068 | 4,036 | Upgrade
|
Updated Feb 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.