Zojirushi Corporation (TYO:7965)
Japan flag Japan · Delayed Price · Currency is JPY
1,433.00
+7.00 (0.49%)
Oct 7, 2026, 3:30 PM JST

Zojirushi Financials Overview

Millions JPY. Fiscal year is Dec - Nov.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Nov '25 Nov '24 Nov '23 Nov '22 Nov '21
Revenue
93,45191,15187,22183,49482,53477,673
Revenue Growth
4.80%4.51%4.46%1.16%6.26%3.64%
Gross Profit
32,05430,40828,30226,13124,98626,650
Operating Income
7,7687,4375,9565,0014,6666,400
Net Income
5,8585,9806,4624,4413,6584,509
Earnings Per Share
92.2092.2996.6265.6354.0866.68
EPS Growth
5.20%-4.48%47.22%21.37%-18.90%14.33%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '25 Nov '24 Nov '23 Nov '22 Nov '21
Asia (Excluding China)
16,89818,82511,0089,5598,343
Others
1,051888825664592
China
5,4267,7468,0869,0479,001
Japan
61,44655,80552,34753,46451,995
Americas
11,75511,70111,227--
Total
96,57694,96583,49382,53377,671

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Nov '25 Nov '24 Nov '23 Nov '22 Nov '21
Cash & Investments
28,13133,17733,72634,19834,11937,274
Total Debt
1,4251,4323,1923,7523,7063,050
Net Cash (Debt)
26,70631,74530,53430,44630,41334,224
Net Cash Growth
-19.54%3.97%0.29%0.11%-11.13%4.71%
Net Cash Per Share
420.31489.92456.56449.95449.59506.10

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Nov '25 Nov '24 Nov '23 Nov '22 Nov '21
Operating Cash Flow
-9,9305,5104,939-2795,150
Capital Expenditures
--1,352-2,058-1,654-1,458-812
Free Cash Flow
-8,5783,4523,285-1,7374,338
Free Cash Flow Growth
-148.49%5.08%---30.95%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Nov '25 Nov '24 Nov '23 Nov '22 Nov '21
Gross Margin
34.30%33.36%32.45%31.30%30.27%34.31%
Operating Margin
8.31%8.16%6.83%5.99%5.65%8.24%
Pretax Margin
9.42%9.40%10.69%7.71%6.92%8.79%
Profit Margin
6.27%6.56%7.41%5.32%4.43%5.80%
FCF Margin
-9.41%3.96%3.93%-2.10%5.58%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Nov '25 Nov '24 Nov '23 Nov '22 Nov '21
Dividend Per Share
46.00040.00040.00034.00034.00034.000
Dividend Per Share Growth
-43.90%0%17.65%0%0%30.77%
Dividend Yield
3.21%2.52%2.62%2.45%2.40%2.36%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Nov '25 Nov '24 Nov '23 Nov '22 Nov '21
PE Ratio
15.4717.0716.5823.2129.4124.73
Forward PE
16.1819.0721.4221.5823.5123.96
P/FCF Ratio
46.3611.9031.0331.37-25.71
PS Ratio
0.971.121.231.231.301.44