Zojirushi Corporation (TYO:7965)
Japan flag Japan · Delayed Price · Currency is JPY
1,433.00
-28.00 (-1.92%)
Oct 28, 2026, 3:30 PM JST

Zojirushi Financials Overview

Millions JPY. Fiscal year is Dec - Nov.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Nov '25 Nov '24 Nov '23 Nov '22 Nov '21
Revenue
93,45191,15187,22183,49482,53477,673
Revenue Growth
4.80%4.51%4.46%1.16%6.26%3.64%
Gross Profit
32,05430,40828,30226,13124,98626,650
Operating Income
7,7017,4375,9565,0014,6666,400
Net Income
5,8585,9806,4624,4413,6584,509
Earnings Per Share
92.2092.2996.6265.6354.0866.68
EPS Growth
5.20%-4.48%47.22%21.37%-18.90%14.33%

Revenue by Geography

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '25 Nov '24 Nov '23 Nov '22 Nov '21
Japan
61,44655,80552,34753,46451,995
China
5,4267,7468,0869,0479,001
Americas
11,75511,70111,227--
Others
1,051888825664592
Asia (Excluding China)
16,89818,82511,0089,5598,343
Total
96,57694,96583,49382,53377,671

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Nov '25 Nov '24 Nov '23 Nov '22 Nov '21
Cash & Investments
28,13133,17733,72634,19834,11937,274
Total Debt
1,4251,4323,1923,7523,7063,050
Net Cash (Debt)
26,70631,74530,53430,44630,41334,224
Net Cash Growth
-19.54%3.97%0.29%0.11%-11.13%4.71%
Net Cash Per Share
420.31489.92456.56449.95449.59506.10

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Nov '25 Nov '24 Nov '23 Nov '22 Nov '21
Operating Cash Flow
-9,9305,5104,939-2795,150
Capital Expenditures
--1,352-2,058-1,654-1,458-812
Free Cash Flow
-8,5783,4523,285-1,7374,338
Free Cash Flow Growth
-148.49%5.08%---30.95%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Nov '25 Nov '24 Nov '23 Nov '22 Nov '21
Gross Margin
34.30%33.36%32.45%31.30%30.27%34.31%
Operating Margin
8.24%8.16%6.83%5.99%5.65%8.24%
Pretax Margin
9.41%9.40%10.69%7.71%6.92%8.79%
Profit Margin
6.27%6.56%7.41%5.32%4.43%5.80%
FCF Margin
-9.41%3.96%3.93%-2.10%5.58%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Nov '25 Nov '24 Nov '23 Nov '22 Nov '21
Dividend Per Share
46.00040.00040.00034.00034.00034.000
Dividend Per Share Growth
-43.90%0%17.65%0%0%30.77%
Dividend Yield
3.21%2.49%2.45%2.23%2.14%2.06%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Nov '25 Nov '24 Nov '23 Nov '22 Nov '21
PE Ratio
15.5417.0716.5823.2129.4124.73
Forward PE
16.2619.0721.4221.5823.5123.96
P/FCF Ratio
46.5911.9031.0331.37-25.71
PS Ratio
0.971.121.231.231.301.44