Zojirushi Corporation (TYO:7965)
Japan flag Japan · Delayed Price · Currency is JPY
1,400.00
-31.00 (-2.17%)
Aug 4, 2026, 3:30 PM JST

Zojirushi Financials Overview

Millions JPY. Fiscal year is Dec - Nov.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMay '26 Nov '25 Nov '24 Nov '23 Nov '22 Nov '21
Revenue
92,22991,15187,22183,49482,53477,673
Revenue Growth
2.73%4.51%4.46%1.16%6.26%3.64%
Gross Profit
31,39130,40828,30226,13124,98626,650
Operating Income
7,7787,4375,9565,0014,6666,400
Net Income
6,1125,9806,4624,4413,6584,509
Earnings Per Share
95.8892.2996.6265.6354.0866.68
EPS Growth
25.41%-4.48%47.22%21.37%-18.90%14.33%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMay '26 Nov '25 Nov '24 Nov '23 Nov '22 Nov '21
Asia (Excluding China)
17,73216,89818,82511,0089,5598,343
Others
9051,051888825664592
China
4,7415,4267,7468,0869,0479,001
Japan
62,89361,44655,80552,34753,46451,995
Americas
11,38411,75511,70111,227--
Total
97,65596,57694,96583,49382,53377,671

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMay '26 Nov '25 Nov '24 Nov '23 Nov '22 Nov '21
Cash & Investments
34,46733,17733,72634,19834,11937,274
Total Debt
1,5791,4323,1923,7523,7063,050
Net Cash (Debt)
32,88831,74530,53430,44630,41334,224
Net Cash Growth
-17.06%3.97%0.29%0.11%-11.13%4.71%
Net Cash Per Share
515.93489.92456.56449.95449.59506.10

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMay '26 Nov '25 Nov '24 Nov '23 Nov '22 Nov '21
Operating Cash Flow
5,0969,9305,5104,939-2795,150
Capital Expenditures
-3,142-1,352-2,058-1,654-1,458-812
Free Cash Flow
1,9548,5783,4523,285-1,7374,338
Free Cash Flow Growth
-67.65%148.49%5.08%---30.95%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMay '26 Nov '25 Nov '24 Nov '23 Nov '22 Nov '21
Gross Margin
34.04%33.36%32.45%31.30%30.27%34.31%
Operating Margin
8.43%8.16%6.83%5.99%5.65%8.24%
Pretax Margin
9.76%9.40%10.69%7.71%6.92%8.79%
Profit Margin
6.63%6.56%7.41%5.32%4.43%5.80%
FCF Margin
2.12%9.41%3.96%3.93%-2.10%5.58%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Nov '25 Nov '24 Nov '23 Nov '22 Nov '21
Dividend Per Share
46.00040.00040.00034.00034.00034.000
Dividend Per Share Growth
-43.90%0%17.65%0%0%30.77%
Dividend Yield
3.21%2.52%2.62%2.45%2.40%2.36%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Nov '25 Nov '24 Nov '23 Nov '22 Nov '21
PE Ratio
14.6017.0716.5823.2129.4124.73
Forward PE
16.1819.0721.4221.5823.5123.96
P/FCF Ratio
45.5111.9031.0331.37-25.71
PS Ratio
0.961.121.231.231.301.44