Zojirushi Corporation (TYO:7965)
Japan · Delayed Price · Currency is JPY 1,585.00
-1.00 (-0.06%)
At close: Jan 23, 2026
Zojirushi Cash Flow Statement
Financials in millions JPY. Fiscal year is December - November.
Millions JPY. Fiscal year is Dec - Nov.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 20, 2025 | Nov '24 Nov 20, 2024 | Nov '23 Nov 20, 2023 | Nov '22 Nov 20, 2022 | Nov '21 Nov 20, 2021 | 2016 - 2020 |
Net Income | 5,980 | 9,324 | 6,442 | 5,711 | 6,827 | Upgrade |
Depreciation & Amortization | 2,256 | 2,319 | 2,258 | 1,963 | 2,078 | Upgrade |
Loss (Gain) From Sale of Assets | 9 | -1,878 | 33 | 13 | 19 | Upgrade |
Loss (Gain) From Sale of Investments | - | -41 | -2 | -2 | -55 | Upgrade |
Loss (Gain) on Equity Investments | -277 | -560 | -465 | -59 | 170 | Upgrade |
Other Operating Activities | 383 | -1,405 | -1,096 | -2,040 | -1,930 | Upgrade |
Change in Accounts Receivable | 566 | -1,798 | 205 | -192 | -1,022 | Upgrade |
Change in Inventory | 229 | 235 | 936 | -6,934 | 171 | Upgrade |
Change in Accounts Payable | 481 | -302 | -3,356 | -1,276 | -531 | Upgrade |
Change in Other Net Operating Assets | 303 | -384 | -16 | 2,537 | -577 | Upgrade |
Operating Cash Flow | 9,930 | 5,510 | 4,939 | -279 | 5,150 | Upgrade |
Operating Cash Flow Growth | 80.22% | 11.56% | - | - | -30.08% | Upgrade |
Capital Expenditures | -1,352 | -2,058 | -1,654 | -1,458 | -812 | Upgrade |
Sale of Property, Plant & Equipment | 11 | 2,467 | - | - | 2 | Upgrade |
Cash Acquisitions | -177 | - | - | - | - | Upgrade |
Sale (Purchase) of Intangibles | -245 | -199 | -320 | -254 | -270 | Upgrade |
Investment in Securities | -337 | -163 | 98 | -859 | 281 | Upgrade |
Other Investing Activities | -40 | -78 | -202 | -15 | - | Upgrade |
Investing Cash Flow | -2,140 | -31 | -2,078 | -2,586 | -799 | Upgrade |
Long-Term Debt Repaid | -2,130 | - | - | - | - | Upgrade |
Total Debt Repaid | -2,130 | - | - | - | - | Upgrade |
Net Debt Issued (Repaid) | -2,130 | - | - | - | - | Upgrade |
Repurchase of Common Stock | -3,400 | -3,271 | - | - | - | Upgrade |
Common Dividends Paid | -3,474 | -2,300 | -2,300 | -2,433 | -1,893 | Upgrade |
Other Financing Activities | -85 | -807 | -668 | -490 | -472 | Upgrade |
Financing Cash Flow | -9,089 | -6,378 | -2,968 | -2,923 | -2,365 | Upgrade |
Foreign Exchange Rate Adjustments | 263 | 292 | 241 | 1,656 | 642 | Upgrade |
Miscellaneous Cash Flow Adjustments | 1 | -1 | - | - | -1 | Upgrade |
Net Cash Flow | -1,035 | -608 | 134 | -4,132 | 2,627 | Upgrade |
Free Cash Flow | 8,578 | 3,452 | 3,285 | -1,737 | 4,338 | Upgrade |
Free Cash Flow Growth | 148.49% | 5.08% | - | - | -30.95% | Upgrade |
Free Cash Flow Margin | 9.41% | 3.96% | 3.93% | -2.10% | 5.58% | Upgrade |
Free Cash Flow Per Share | 132.38 | 51.62 | 48.55 | -25.68 | 64.15 | Upgrade |
Cash Interest Paid | 43 | 65 | 83 | 66 | 27 | Upgrade |
Cash Income Tax Paid | 2,818 | 1,793 | 1,500 | 2,204 | 1,909 | Upgrade |
Levered Free Cash Flow | 5,688 | 3,003 | 1,150 | -3,154 | 3,352 | Upgrade |
Unlevered Free Cash Flow | 5,713 | 3,044 | 1,202 | -3,112 | 3,369 | Upgrade |
Change in Working Capital | 1,579 | -2,249 | -2,231 | -5,865 | -1,959 | Upgrade |
Updated Nov 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.