Zojirushi Corporation (TYO:7965)
Japan · Delayed Price · Currency is JPY 1,433.00
+7.00 (0.49%)
Oct 7, 2026, 3:30 PM JST
Zojirushi Income Statement
Financials in millions JPY. Fiscal year is December - November.
Millions JPY. Fiscal year is Dec - Nov.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 20, 2026 | Nov '25 Nov 20, 2025 | Nov '24 Nov 20, 2024 | Nov '23 Nov 20, 2023 | Nov '22 Nov 20, 2022 | Nov '21 Nov 20, 2021 |
| 93,451 | 91,151 | 87,221 | 83,494 | 82,534 | 77,673 | |
Revenue Growth | 4.80% | 4.51% | 4.46% | 1.16% | 6.26% | 3.64% |
Cost of Revenue | 61,397 | 60,743 | 58,919 | 57,363 | 57,548 | 51,023 |
Gross Profit | 32,054 | 30,408 | 28,302 | 26,131 | 24,986 | 26,650 |
Selling, General & Admin | 24,272 | 22,948 | 22,082 | 21,129 | 20,281 | 19,372 |
Other Operating Expenses | -9 | - | 264 | - | 20 | -8 |
Operating Expenses | 24,286 | 22,971 | 22,346 | 21,130 | 20,320 | 20,250 |
Operating Income | 7,768 | 7,437 | 5,956 | 5,001 | 4,666 | 6,400 |
Interest Expense | -50 | -40 | -65 | -83 | -67 | -27 |
Interest & Investment Income | 572 | 521 | 504 | 338 | 217 | 190 |
Earnings From Equity Investments | -114 | 277 | 560 | 465 | 59 | -170 |
Currency Exchange Gain (Loss) | 159 | -104 | 171 | 435 | 680 | 496 |
Other Non Operating Income (Expenses) | 205 | 207 | 278 | 338 | 259 | -99 |
EBT Excluding Unusual Items | 8,540 | 8,298 | 7,404 | 6,494 | 5,814 | 6,790 |
Gain (Loss) on Sale of Investments | 248 | 274 | 41 | 2 | 2 | 55 |
Gain (Loss) on Sale of Assets | 29 | 6 | 1,917 | - | -1 | 2 |
Asset Writedown | -18 | -15 | -39 | -33 | -12 | -21 |
Other Unusual Items | - | 1 | - | -23 | -93 | - |
Pretax Income | 8,799 | 8,564 | 9,323 | 6,440 | 5,710 | 6,826 |
Income Tax Expense | 2,810 | 2,467 | 2,785 | 1,879 | 2,063 | 2,291 |
Earnings From Continuing Operations | 5,989 | 6,097 | 6,538 | 4,561 | 3,647 | 4,535 |
Minority Interest in Earnings | -131 | -117 | -76 | -120 | 11 | -26 |
Net Income | 5,858 | 5,980 | 6,462 | 4,441 | 3,658 | 4,509 |
Net Income to Common | 5,858 | 5,980 | 6,462 | 4,441 | 3,658 | 4,509 |
Net Income Growth | 2.32% | -7.46% | 45.51% | 21.40% | -18.87% | 14.36% |
Shares Outstanding (Basic) | 64 | 65 | 67 | 68 | 68 | 68 |
Shares Outstanding (Diluted) | 64 | 65 | 67 | 68 | 68 | 68 |
Shares Change | -2.73% | -3.12% | -1.16% | 0.03% | 0.03% | 0.02% |
EPS (Basic) | 92.20 | 92.29 | 96.62 | 65.63 | 54.08 | 66.68 |
EPS (Diluted) | 92.20 | 92.29 | 96.62 | 65.63 | 54.08 | 66.68 |
EPS Growth | 5.20% | -4.48% | 47.22% | 21.37% | -18.90% | 14.33% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 20, 2026 | Nov '25 Nov 20, 2025 | Nov '24 Nov 20, 2024 | Nov '23 Nov 20, 2023 | Nov '22 Nov 20, 2022 | Nov '21 Nov 20, 2021 |
Free Cash Flow | - | 8,578 | 3,452 | 3,285 | -1,737 | 4,338 |
Free Cash Flow Per Share | - | 132.38 | 51.62 | 48.55 | -25.68 | 64.15 |
Dividend Per Share | 20.000 | 40.000 | 40.000 | 34.000 | 34.000 | 34.000 |
Dividend Growth | -53.49% | 0% | 17.65% | 0% | 0% | 30.77% |
Gross Margin | 34.30% | 33.36% | 32.45% | 31.30% | 30.27% | 34.31% |
Operating Margin | 8.31% | 8.16% | 6.83% | 5.99% | 5.65% | 8.24% |
Profit Margin | 6.27% | 6.56% | 7.41% | 5.32% | 4.43% | 5.80% |
Free Cash Flow Margin | - | 9.41% | 3.96% | 3.93% | -2.10% | 5.58% |
EBITDA | 9,977 | 9,693 | 8,275 | 7,259 | 6,629 | 8,478 |
EBITDA Margin | 10.68% | 10.63% | 9.49% | 8.69% | 8.03% | 10.91% |
D&A For EBITDA | 2,209 | 2,256 | 2,319 | 2,258 | 1,963 | 2,078 |
EBIT | 7,768 | 7,437 | 5,956 | 5,001 | 4,666 | 6,400 |
EBIT Margin | 8.31% | 8.16% | 6.83% | 5.99% | 5.65% | 8.24% |
Effective Tax Rate | 31.94% | 28.81% | 29.87% | 29.18% | 36.13% | 33.56% |
Advertising Expenses | - | 2,772 | 2,486 | 2,705 | 2,580 | 4,068 |