LINTEC Corporation (TYO:7966)
Japan · Delayed Price · Currency is JPY 5,560.00
-20.00 (-0.36%)
Aug 27, 2026, 10:14 AM JST
LINTEC Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 325,490 | 319,385 | 315,978 | 276,321 | 284,603 | 256,836 | |
Revenue Growth | 2.68% | 1.08% | 14.35% | -2.91% | 10.81% | 8.87% |
Cost of Revenue | 241,884 | 237,922 | 236,134 | 214,913 | 221,428 | 191,699 |
Gross Profit | 83,606 | 81,463 | 79,844 | 61,408 | 63,175 | 65,137 |
Selling, General & Admin | 57,378 | 42,359 | 42,807 | 39,559 | 38,219 | 33,888 |
Research & Development | - | 11,293 | 10,065 | 9,036 | 9,069 | 7,883 |
Operating Expenses | 57,378 | 56,306 | 55,282 | 50,779 | 49,378 | 43,553 |
Operating Income | 26,228 | 25,157 | 24,562 | 10,629 | 13,797 | 21,584 |
Interest Expense | -302 | -325 | -305 | -398 | -116 | -110 |
Interest & Investment Income | 653 | 754 | 1,016 | 650 | 403 | 417 |
Currency Exchange Gain (Loss) | 876 | 428 | 617 | 692 | 1,434 | 1,003 |
Other Non Operating Income (Expenses) | 200 | 115 | 356 | 224 | 406 | 195 |
EBT Excluding Unusual Items | 27,655 | 26,129 | 26,246 | 11,797 | 15,924 | 23,089 |
Gain (Loss) on Sale of Investments | 438 | -118 | 316 | -11 | 620 | 531 |
Gain (Loss) on Sale of Assets | -591 | -465 | -83 | -233 | -334 | -392 |
Asset Writedown | -1,276 | -879 | -7,728 | -1,015 | -347 | - |
Other Unusual Items | -109 | -196 | 2 | -1,087 | -1 | 1 |
Pretax Income | 25,955 | 24,471 | 18,753 | 9,451 | 15,862 | 23,229 |
Income Tax Expense | 6,997 | 7,093 | 4,260 | 4,190 | 4,361 | 6,547 |
Earnings From Continuing Operations | 18,958 | 17,378 | 14,493 | 5,261 | 11,501 | 16,682 |
Minority Interest in Earnings | -3 | -4 | -17 | -18 | 11 | -41 |
Net Income | 18,955 | 17,374 | 14,476 | 5,243 | 11,512 | 16,641 |
Net Income to Common | 18,955 | 17,374 | 14,476 | 5,243 | 11,512 | 16,641 |
Net Income Growth | 52.81% | 20.02% | 176.10% | -54.46% | -30.82% | 45.88% |
Shares Outstanding (Basic) | 65 | 66 | 68 | 68 | 69 | 72 |
Shares Outstanding (Diluted) | 66 | 66 | 68 | 68 | 69 | 72 |
Shares Change | -3.38% | -3.81% | -0.15% | -0.30% | -4.33% | -0.83% |
EPS (Basic) | 289.48 | 264.48 | 211.98 | 76.66 | 167.84 | 232.12 |
EPS (Diluted) | 289.36 | 264.38 | 211.89 | 76.63 | 167.74 | 231.96 |
EPS Growth | 58.15% | 24.77% | 176.51% | -54.32% | -27.69% | 47.10% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 17,266 | 18,761 | 9,954 | 24,774 | -6,613 | 16,120 |
Free Cash Flow Per Share | 263.57 | 285.49 | 145.70 | 362.06 | -96.35 | 224.70 |
Dividend Per Share | 110.000 | 110.000 | 100.000 | 88.000 | 88.000 | 88.000 |
Dividend Growth | 10.00% | 10.00% | 13.64% | 0% | 0% | 12.82% |
Gross Margin | 25.69% | 25.51% | 25.27% | 22.22% | 22.20% | 25.36% |
Operating Margin | 8.06% | 7.88% | 7.77% | 3.85% | 4.85% | 8.40% |
Profit Margin | 5.82% | 5.44% | 4.58% | 1.90% | 4.04% | 6.48% |
Free Cash Flow Margin | 5.30% | 5.87% | 3.15% | 8.97% | -2.32% | 6.28% |
EBITDA | 43,757 | 42,338 | 41,925 | 26,531 | 28,687 | 34,679 |
EBITDA Margin | 13.44% | 13.26% | 13.27% | 9.60% | 10.08% | 13.50% |
D&A For EBITDA | 17,529 | 17,181 | 17,363 | 15,902 | 14,890 | 13,095 |
EBIT | 26,228 | 25,157 | 24,562 | 10,629 | 13,797 | 21,584 |
EBIT Margin | 8.06% | 7.88% | 7.77% | 3.85% | 4.85% | 8.40% |
Effective Tax Rate | 26.96% | 28.98% | 22.72% | 44.33% | 27.49% | 28.18% |