Shin-Etsu Polymer Co.,Ltd. (TYO:7970)
Japan flag Japan · Delayed Price · Currency is JPY
1,452.00
-13.00 (-0.89%)
May 2, 2025, 3:30 PM JST

Shin-Etsu Polymer Income Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Revenue
110,582104,379108,27892,64076,904
Upgrade
Revenue Growth (YoY)
5.94%-3.60%16.88%20.46%-4.17%
Upgrade
Cost of Revenue
76,63873,22374,54663,49952,922
Upgrade
Gross Profit
33,94431,15633,73229,14123,982
Upgrade
Selling, General & Admin
20,67216,55917,29015,97013,387
Upgrade
Research & Development
-3,7583,6383,4543,588
Upgrade
Operating Expenses
20,67220,10420,98219,40816,764
Upgrade
Operating Income
13,27211,05212,7509,7337,218
Upgrade
Interest Expense
-35-33-34-25-27
Upgrade
Interest & Investment Income
273163241105189
Upgrade
Currency Exchange Gain (Loss)
-671206139280-298
Upgrade
Other Non Operating Income (Expenses)
2208434118212
Upgrade
EBT Excluding Unusual Items
13,05911,47213,13010,2117,294
Upgrade
Gain (Loss) on Sale of Investments
15896--31-274
Upgrade
Gain (Loss) on Sale of Assets
-326-145-50-
Upgrade
Asset Writedown
-228-380-1,616-744-619
Upgrade
Other Unusual Items
217263327-
Upgrade
Pretax Income
13,20611,77711,3729,4136,401
Upgrade
Income Tax Expense
3,7763,1032,8433,1051,865
Upgrade
Earnings From Continuing Operations
9,4308,6748,5296,3084,536
Upgrade
Net Income
9,4308,6748,5296,3084,536
Upgrade
Net Income to Common
9,4308,6748,5296,3084,536
Upgrade
Net Income Growth
8.72%1.70%35.21%39.06%-27.86%
Upgrade
Shares Outstanding (Basic)
8181818181
Upgrade
Shares Outstanding (Diluted)
8181818181
Upgrade
Shares Change (YoY)
-0.39%0.25%0.20%-0.07%-0.17%
Upgrade
EPS (Basic)
116.98107.30105.6778.1456.08
Upgrade
EPS (Diluted)
116.37106.62105.1177.8955.98
Upgrade
EPS Growth
9.14%1.44%34.95%39.14%-27.73%
Upgrade
Free Cash Flow
5,334-2,600-1,2775,5967,856
Upgrade
Free Cash Flow Per Share
65.82-31.96-15.7469.1096.93
Upgrade
Dividend Per Share
52.00046.00038.00026.00018.000
Upgrade
Dividend Growth
13.04%21.05%46.15%44.44%-
Upgrade
Gross Margin
30.70%29.85%31.15%31.46%31.18%
Upgrade
Operating Margin
12.00%10.59%11.77%10.51%9.39%
Upgrade
Profit Margin
8.53%8.31%7.88%6.81%5.90%
Upgrade
Free Cash Flow Margin
4.82%-2.49%-1.18%6.04%10.21%
Upgrade
EBITDA
19,06115,71516,89113,52310,729
Upgrade
EBITDA Margin
17.24%15.06%15.60%14.60%13.95%
Upgrade
D&A For EBITDA
5,7894,6634,1413,7903,511
Upgrade
EBIT
13,27211,05212,7509,7337,218
Upgrade
EBIT Margin
12.00%10.59%11.77%10.51%9.39%
Upgrade
Effective Tax Rate
28.59%26.35%25.00%32.99%29.14%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.