Shin-Etsu Polymer Co.,Ltd. (TYO:7970)
Japan flag Japan · Delayed Price · Currency is JPY
1,452.00
-13.00 (-0.89%)
May 2, 2025, 3:30 PM JST

Shin-Etsu Polymer Cash Flow Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Net Income
13,20711,77811,3739,4136,402
Upgrade
Depreciation & Amortization
5,7894,6634,1413,7903,511
Upgrade
Loss (Gain) From Sale of Assets
183511,761794633
Upgrade
Loss (Gain) From Sale of Investments
-158-96-31274
Upgrade
Other Operating Activities
-2,287-3,886-3,234-2,100-1,352
Upgrade
Change in Accounts Receivable
-4413,093-1,649-786-317
Upgrade
Change in Inventory
-671-215-3,967-2,950650
Upgrade
Change in Accounts Payable
-1,025-2,4661,1371,682314
Upgrade
Change in Other Net Operating Assets
1,416-949-438-115526
Upgrade
Operating Cash Flow
16,01311,9739,1249,75910,641
Upgrade
Operating Cash Flow Growth
33.74%31.23%-6.51%-8.29%38.41%
Upgrade
Capital Expenditures
-10,679-14,573-10,401-4,163-2,785
Upgrade
Sale of Property, Plant & Equipment
78493---
Upgrade
Cash Acquisitions
----3,897-
Upgrade
Sale (Purchase) of Intangibles
-280-362-536-409-
Upgrade
Investment in Securities
-2651,391-32-1,010-780
Upgrade
Other Investing Activities
167737-231-185-171
Upgrade
Investing Cash Flow
-10,979-12,314-11,200-9,664-3,736
Upgrade
Issuance of Common Stock
235434328262-
Upgrade
Repurchase of Common Stock
-810-827--617-
Upgrade
Dividends Paid
-3,951-3,398-2,577-1,860-1,536
Upgrade
Other Financing Activities
-378-357-249-149-155
Upgrade
Financing Cash Flow
-4,904-4,148-2,498-2,364-1,691
Upgrade
Foreign Exchange Rate Adjustments
1,9341,3182,5692,104-940
Upgrade
Miscellaneous Cash Flow Adjustments
-11-64-2
Upgrade
Net Cash Flow
2,063-3,170-2,005-1014,272
Upgrade
Free Cash Flow
5,334-2,600-1,2775,5967,856
Upgrade
Free Cash Flow Growth
----28.77%187.56%
Upgrade
Free Cash Flow Margin
4.82%-2.49%-1.18%6.04%10.21%
Upgrade
Free Cash Flow Per Share
65.82-31.96-15.7469.1096.93
Upgrade
Cash Interest Paid
3533352527
Upgrade
Cash Income Tax Paid
2,2863,8783,2332,1021,353
Upgrade
Levered Free Cash Flow
545.13-5,091-6,0433,7336,675
Upgrade
Unlevered Free Cash Flow
567-5,071-6,0213,7486,692
Upgrade
Change in Net Working Capital
2,5581,7067,1941,553-1,455
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.