Shin-Etsu Polymer Co.,Ltd. (TYO:7970)

Shin-Etsu Polymer Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb 12, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Market Capitalization	171,382	120,559	123,958	120,412	91,048	80,248
Market Cap Growth	34.21%	-2.74%	2.94%	32.25%	13.46%	17.60%
Enterprise Value	126,795	79,452	80,168	71,487	43,966	35,463
Last Close Price	2138.00	1478.07	1466.82	1376.92	1015.98	869.65
PE Ratio	16.78	12.79	14.29	14.12	14.43	17.69
Forward PE	15.87	12.65	14.88	11.87	11.63	12.14
PS Ratio	1.51	1.09	1.19	1.11	0.98	1.04
PB Ratio	1.38	0.98	1.10	1.15	0.97	0.93
P/TBV Ratio	1.39	0.99	1.11	1.16	0.99	0.93
P/FCF Ratio	-	22.60	-	-	16.27	10.22
P/OCF Ratio	-	7.53	10.35	13.20	9.33	7.54
EV/Sales Ratio	1.12	0.72	0.77	0.66	0.48	0.46
EV/EBITDA Ratio	6.32	4.17	5.10	4.23	3.25	3.31
EV/EBIT Ratio	9.45	5.99	7.25	5.61	4.52	4.91
EV/FCF Ratio	-	14.90	-	-	7.86	4.51
Net Debt / Equity Ratio	-0.36	-0.36	-0.38	-0.45	-0.52	-0.55
Net Debt / EBITDA Ratio	-2.22	-2.36	-2.70	-2.78	-3.60	-4.44
Net Debt / FCF Ratio	-	-8.42	16.33	36.73	-8.71	-6.06
Asset Turnover	0.76	0.75	0.76	0.84	0.80	0.72
Inventory Turnover	3.89	3.64	3.68	4.32	4.93	4.69
Quick Ratio	3.36	2.89	2.86	2.82	2.94	3.60
Current Ratio	4.31	3.74	3.73	3.57	3.54	4.19
Return on Equity (ROE)	8.52%	7.99%	7.95%	8.55%	6.97%	5.30%
Return on Assets (ROA)	5.63%	5.65%	5.00%	6.18%	5.27%	4.22%
Return on Invested Capital (ROIC)	17.10%	12.74%	12.65%	18.42%	15.41%	12.62%
Return on Capital Employed (ROCE)	10.50%	10.50%	9.50%	11.80%	10.00%	8.10%
Earnings Yield	6.01%	7.82%	7.00%	7.08%	6.93%	5.65%
FCF Yield	-	4.42%	-2.10%	-1.06%	6.15%	9.79%
Dividend Yield	2.85%	3.52%	3.14%	2.76%	2.56%	2.07%
Payout Ratio	-	41.90%	39.17%	30.21%	29.49%	33.86%
Buyback Yield / Dilution	0.20%	0.39%	-0.25%	-0.20%	0.07%	0.17%
Total Shareholder Return	3.05%	3.90%	2.89%	2.56%	2.63%	2.24%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.