Shin-Etsu Polymer Co.,Ltd. (TYO:7970)

Shin-Etsu Polymer Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan 22, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Market Capitalization	172,196	120,559	123,958	120,412	91,048	80,248
Market Cap Growth	31.13%	-2.74%	2.94%	32.25%	13.46%	17.60%
Enterprise Value	125,804	79,452	80,168	71,487	43,966	35,463
Last Close Price	2143.00	1478.07	1466.82	1376.92	1015.98	869.65
PE Ratio	16.80	12.79	14.29	14.12	14.43	17.69
Forward PE	16.06	12.65	14.88	11.87	11.63	12.14
PS Ratio	1.54	1.09	1.19	1.11	0.98	1.04
PB Ratio	1.39	0.98	1.10	1.15	0.97	0.93
P/TBV Ratio	1.40	0.99	1.11	1.16	0.99	0.93
P/FCF Ratio	18.53	22.60	-	-	16.27	10.22
P/OCF Ratio	11.37	7.53	10.35	13.20	9.33	7.54
EV/Sales Ratio	1.12	0.72	0.77	0.66	0.48	0.46
EV/EBITDA Ratio	6.33	4.17	5.10	4.23	3.25	3.31
EV/EBIT Ratio	9.35	5.99	7.25	5.61	4.52	4.91
EV/FCF Ratio	13.54	14.90	-	-	7.86	4.51
Asset Turnover	0.75	0.75	0.76	0.84	0.80	0.72
Inventory Turnover	3.81	3.64	3.68	4.32	4.93	4.69
Quick Ratio	3.40	2.89	2.86	2.82	2.94	3.60
Current Ratio	4.35	3.74	3.73	3.57	3.54	4.19
Return on Equity (ROE)	8.43%	7.99%	7.95%	8.55%	6.97%	5.30%
Return on Assets (ROA)	5.62%	5.65%	5.00%	6.18%	5.27%	4.22%
Return on Invested Capital (ROIC)	12.80%	12.74%	12.65%	18.42%	15.41%	12.62%
Return on Capital Employed (ROCE)	10.60%	10.50%	9.50%	11.80%	10.00%	8.10%
Earnings Yield	6.00%	7.82%	7.00%	7.08%	6.93%	5.65%
FCF Yield	5.40%	4.42%	-2.10%	-1.06%	6.15%	9.79%
Dividend Yield	2.78%	3.52%	3.14%	2.76%	2.56%	2.07%
Payout Ratio	40.55%	41.90%	39.17%	30.21%	29.49%	33.86%
Buyback Yield / Dilution	0.36%	0.39%	-0.25%	-0.20%	0.07%	0.17%
Total Shareholder Return	3.20%	3.90%	2.89%	2.56%	2.63%	2.24%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.